Tianli International Holdings Limited (HKG:1773)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.450
-0.050 (-3.33%)
May 28, 2026, 4:08 PM HKT

HKG:1773 Statistics

Total Valuation

HKG:1773 has a market cap or net worth of HKD 3.13 billion. The enterprise value is 5.84 billion.

Market Cap3.13B
Enterprise Value 5.84B

Important Dates

The next estimated earnings date is Wednesday, July 8, 2026.

Earnings Date Jul 8, 2026
Ex-Dividend Date Feb 4, 2026

Share Statistics

HKG:1773 has 2.09 billion shares outstanding. The number of shares has decreased by -2.01% in one year.

Current Share Class 2.09B
Shares Outstanding 2.09B
Shares Change (YoY) -2.01%
Shares Change (QoQ) -0.74%
Owned by Insiders (%) 45.59%
Owned by Institutions (%) 5.44%
Float 686.42M

Valuation Ratios

The trailing PE ratio is 3.70 and the forward PE ratio is 3.69.

PE Ratio 3.70
Forward PE 3.69
PS Ratio 0.71
PB Ratio 0.83
P/TBV Ratio 1.00
P/FCF Ratio 3.44
P/OCF Ratio 2.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.46, with an EV/FCF ratio of 6.41.

EV / Earnings 6.95
EV / Sales 1.33
EV / EBITDA 4.46
EV / EBIT 5.64
EV / FCF 6.41

Financial Position

The company has a current ratio of 0.42, with a Debt / Equity ratio of 0.86.

Current Ratio 0.42
Quick Ratio 0.37
Debt / Equity 0.86
Debt / EBITDA 2.48
Debt / FCF 3.56
Interest Coverage 7.48

Financial Efficiency

Return on equity (ROE) is 23.99% and return on invested capital (ROIC) is 12.15%.

Return on Equity (ROE) 23.99%
Return on Assets (ROA) 5.86%
Return on Invested Capital (ROIC) 12.15%
Return on Capital Employed (ROCE) 14.98%
Weighted Average Cost of Capital (WACC) 4.36%
Revenue Per Employee 721,523
Profits Per Employee 138,009
Employee Count6,096
Asset Turnover 0.40
Inventory Turnover 131.24

Taxes

In the past 12 months, HKG:1773 has paid 256.79 million in taxes.

Income Tax 256.79M
Effective Tax Rate 23.57%

Stock Price Statistics

The stock price has decreased by -59.72% in the last 52 weeks. The beta is 0.23, so HKG:1773's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change -59.72%
50-Day Moving Average 1.94
200-Day Moving Average 2.61
Relative Strength Index (RSI) 25.48
Average Volume (20 Days) 7,311,600

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1773 had revenue of HKD 4.40 billion and earned 841.30 million in profits. Earnings per share was 0.41.

Revenue4.40B
Gross Profit 1.44B
Operating Income 1.04B
Pretax Income 1.09B
Net Income 841.30M
EBITDA 1.20B
EBIT 1.04B
Earnings Per Share (EPS) 0.41
Full Income Statement

Balance Sheet

The company has 523.32 million in cash and 3.25 billion in debt, with a net cash position of -2.73 billion or -1.31 per share.

Cash & Cash Equivalents 523.32M
Total Debt 3.25B
Net Cash -2.73B
Net Cash Per Share -1.31
Equity (Book Value) 3.79B
Book Value Per Share 1.82
Working Capital -2.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.51 billion and capital expenditures -593.83 million, giving a free cash flow of 911.98 million.

Operating Cash Flow 1.51B
Capital Expenditures -593.83M
Depreciation & Amortization 163.60M
Net Borrowing 348.88M
Free Cash Flow 911.98M
FCF Per Share 0.44
Full Cash Flow Statement

Margins

Gross margin is 32.72%, with operating and profit margins of 23.55% and 19.13%.

Gross Margin 32.72%
Operating Margin 23.55%
Pretax Margin 24.77%
Profit Margin 19.13%
EBITDA Margin 27.22%
EBIT Margin 23.55%
FCF Margin 20.73%

Dividends & Yields

This stock pays an annual dividend of 0.11, which amounts to a dividend yield of 6.65%.

Dividend Per Share 0.11
Dividend Yield 6.65%
Dividend Growth (YoY) 16.65%
Years of Dividend Growth 2
Payout Ratio 28.18%
Buyback Yield 2.01%
Shareholder Yield 8.66%
Earnings Yield 26.85%
FCF Yield 29.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5