International Business Digital Technology Limited (HKG:1782)
Hong Kong · Delayed Price · Currency is HKD 3.900
-0.080 (-2.01%)
Nov 3, 2025, 3:59 PM HKT
HKG:1782 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 104.26 | 104.02 | 120.21 | 103.77 | 99.12 | 81 | Upgrade | |
Revenue Growth (YoY) | -16.79% | -13.46% | 15.84% | 4.69% | 22.37% | -13.04% | Upgrade |
Cost of Revenue | 55.38 | 58.45 | 65.06 | 55.72 | 44.31 | 37.41 | Upgrade |
Gross Profit | 48.88 | 45.58 | 55.15 | 48.05 | 54.81 | 43.59 | Upgrade |
Selling, General & Admin | 73.77 | 78.8 | 72.48 | 38.53 | 31.89 | 24.63 | Upgrade |
Research & Development | 31.56 | 32.29 | 38.92 | 36.59 | 23.97 | 21.68 | Upgrade |
Operating Expenses | 106.31 | 112.15 | 111.97 | 75.37 | 56.52 | 46.36 | Upgrade |
Operating Income | -57.43 | -66.57 | -56.83 | -27.32 | -1.71 | -2.77 | Upgrade |
Interest Expense | -0.43 | -0.37 | -0.37 | -0.36 | -0.47 | -0.29 | Upgrade |
Interest & Investment Income | 0.8 | 1.73 | 2.8 | 1.46 | 0.27 | 0.09 | Upgrade |
Currency Exchange Gain (Loss) | -0.22 | 0.67 | 0.99 | 7.07 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -11.67 | -10.04 | 5.46 | 4.13 | 3.94 | 3.01 | Upgrade |
EBT Excluding Unusual Items | -68.94 | -74.58 | -47.95 | -15.01 | 2.02 | 0.04 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.97 | 1.07 | Upgrade |
Pretax Income | -68.94 | -74.58 | -47.95 | -15.01 | 2.98 | 1.11 | Upgrade |
Income Tax Expense | 0.92 | 0.93 | -0.64 | -0.89 | -0.5 | 0.01 | Upgrade |
Earnings From Continuing Operations | -69.86 | -75.51 | -47.31 | -14.13 | 3.48 | 1.1 | Upgrade |
Minority Interest in Earnings | -0.05 | 0.44 | 0.16 | 2.2 | 0.16 | 0.01 | Upgrade |
Net Income | -69.91 | -75.07 | -47.16 | -11.93 | 3.64 | 1.1 | Upgrade |
Net Income to Common | -69.91 | -75.07 | -47.16 | -11.93 | 3.64 | 1.1 | Upgrade |
Net Income Growth | - | - | - | - | 229.98% | -91.38% | Upgrade |
Shares Outstanding (Basic) | 764 | 762 | 762 | 643 | 501 | 508 | Upgrade |
Shares Outstanding (Diluted) | 764 | 762 | 762 | 643 | 501 | 508 | Upgrade |
Shares Change (YoY) | 0.17% | - | 18.42% | 28.38% | -1.33% | - | Upgrade |
EPS (Basic) | -0.09 | -0.10 | -0.06 | -0.02 | 0.01 | 0.00 | Upgrade |
EPS (Diluted) | -0.09 | -0.10 | -0.06 | -0.02 | 0.01 | 0.00 | Upgrade |
EPS Growth | - | - | - | - | 234.61% | -91.38% | Upgrade |
Free Cash Flow | -36.28 | -41.22 | -29.71 | -17.41 | -12.18 | 8.87 | Upgrade |
Free Cash Flow Per Share | -0.05 | -0.05 | -0.04 | -0.03 | -0.02 | 0.02 | Upgrade |
Gross Margin | 46.88% | 43.81% | 45.88% | 46.31% | 55.30% | 53.82% | Upgrade |
Operating Margin | -55.08% | -64.00% | -47.27% | -26.32% | -1.73% | -3.42% | Upgrade |
Profit Margin | -67.05% | -72.17% | -39.23% | -11.50% | 3.67% | 1.36% | Upgrade |
Free Cash Flow Margin | -34.79% | -39.63% | -24.72% | -16.77% | -12.29% | 10.95% | Upgrade |
EBITDA | -57.1 | -65.22 | -55.85 | -26.89 | -1.38 | -2.33 | Upgrade |
EBITDA Margin | -54.76% | -62.70% | -46.46% | -25.91% | -1.40% | -2.88% | Upgrade |
D&A For EBITDA | 0.34 | 1.35 | 0.98 | 0.43 | 0.33 | 0.44 | Upgrade |
EBIT | -57.43 | -66.57 | -56.83 | -27.32 | -1.71 | -2.77 | Upgrade |
EBIT Margin | -55.08% | -64.00% | -47.27% | -26.32% | -1.73% | -3.42% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 1.08% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.