CRCC High-Tech Equipment Corporation Limited (HKG:1786)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7200
+0.0100 (1.41%)
Jul 31, 2026, 2:00 PM HKT

HKG:1786 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4373,4373,1203,1002,8222,186
Revenue Growth
9.84%10.17%0.63%9.85%29.09%40.30%
Gross Profit
598.52598.52589.7339.09654.01543.26
Operating Income
122.28122.2899.87-298.04147.3740.15
Net Income
143.89143.89128.21145.04115.6450.38
Earnings Per Share
0.090.090.080.100.080.03
EPS Growth
7.72%12.24%-11.60%25.43%129.55%127.37%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland China
3,1783,1782,8462,8242,5341,951
Other Countries
259.03259.03273.61275.7287.81235.44
Total
3,4373,4373,1203,1002,8222,186

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7561,7561,7471,4581,1631,179
Total Debt
12.0812.0816.0917.8519.5-
Net Cash (Debt)
1,7441,7441,7311,4401,1441,179
Net Cash Growth
19.96%0.75%20.22%25.89%-2.96%-31.01%
Net Cash Per Share
1.151.151.140.950.750.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.5141.51283.1886.5722.44-407.91
Capital Expenditures
-13.29-13.29-26.83-28.22-54.14-136.04
Free Cash Flow
28.2228.22256.3558.34-31.71-543.95
Free Cash Flow Growth
-88.11%-88.99%339.38%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.41%17.41%18.90%10.94%23.18%24.85%
Operating Margin
3.56%3.56%3.20%-9.61%5.22%1.84%
Pretax Margin
4.39%4.39%4.50%4.42%4.38%2.04%
Profit Margin
4.19%4.19%4.11%4.68%4.10%2.31%
FCF Margin
0.82%0.82%8.22%1.88%-1.12%-24.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0330.0290.0280.0300.0250.010
Dividend Per Share Growth
6.45%3.57%-6.67%20.00%150.00%-
Dividend Yield
4.58%3.76%4.31%5.79%4.99%1.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.838.548.366.187.7922.86
Forward PE
-13.8513.8513.8512.489.21
P/FCF Ratio
34.8543.574.1815.37--
PS Ratio
0.290.360.340.290.320.53