Guotai Junan International Holdings Limited (HKG:1788)
2.080
-0.020 (-0.95%)
Jul 22, 2026, 4:08 PM HKT
HKG:1788 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,961 | 3,961 | 2,165 | 1,869 | 1,664 | 3,210 |
Revenue Growth | 44.81% | 82.95% | 15.83% | 12.35% | -48.17% | -14.59% |
Operating Income Operating Income Growth | 1,856 | 1,856 | 554.93 | 348.11 | 185.42 | 1,504 |
Net Income Net Income Growth | 1,345 | 1,345 | 347.78 | 201.26 | 80.38 | 1,095 |
Earnings Per Share EPS Growth | 0.14 | 0.14 | 0.04 | 0.02 | 0.01 | 0.11 |
EPS Growth | 92.44% | 291.67% | 71.43% | 162.50% | -92.98% | -32.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Wealth Management Wealth Management Growth | 1,497 | 1,497 | 832.07 | 932.17 | 839.9 | 1,472 |
Institutional Investor Services Institutional Investor Services Growth | 972.38 | 972.38 | 941.52 | 590.28 | 1,059 | 1,175 |
Corporate Finance Services Corporate Finance Services Growth | 740.42 | 740.42 | 318.63 | 197.69 | 287.02 | 617.19 |
Investment Management Investment Management Growth | 638.4 | 638.4 | -112.92 | -21.76 | -710.83 | -270.63 |
Others Others Growth | -17.89 | -17.89 | 5.43 | 12.72 | 12.69 | 5.28 |
Total Total Growth | 3,831 | 3,831 | 1,985 | 1,711 | 1,488 | 2,999 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 99,135 | 99,135 | 95,475 | 74,923 | 65,146 | 65,606 |
Total Debt Total Debt Growth | 103,035 | 103,035 | 91,487 | 71,424 | 60,062 | 60,656 |
Net Cash (Debt) Net Cash Growth | -3,900 | -3,900 | 3,988 | 3,498 | 5,084 | 4,950 |
Net Cash Growth | - | - | 14.01% | -31.20% | 2.71% | -22.79% |
Net Cash Per Share Net Cash Per Share Growth | -0.41 | -0.41 | 0.42 | 0.37 | 0.53 | 0.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -8,283 | -8,283 | 1,781 | -4,906 | 1,663 | 5,879 |
Capital Expenditures CapEx Growth | -28.94 | -28.94 | -45.75 | -32.67 | -39.3 | -43.06 |
Free Cash Flow Free Cash Flow Growth | -8,312 | -8,312 | 1,735 | -4,939 | 1,624 | 5,836 |
Free Cash Flow Growth | - | - | - | - | -72.17% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 46.84% | 46.84% | 25.63% | 18.62% | 11.14% | 46.86% |
Pretax Margin | 43.49% | 43.49% | 16.93% | 10.24% | 1.60% | 40.11% |
Profit Margin | 33.96% | 33.96% | 16.06% | 10.77% | 4.83% | 34.10% |
FCF Margin | -209.83% | -209.83% | 80.14% | -264.22% | 97.60% | 181.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.070 | 0.070 | 0.032 | 0.020 | 0.010 | 0.060 |
Dividend Per Share Growth | 118.75% | 118.75% | 60.00% | 100.00% | -83.33% | -29.41% |
Dividend Yield | 3.37% | 2.77% | 2.96% | 3.58% | 1.54% | 6.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.75 | 18.06 | 30.71 | 28.48 | 85.60 | 9.47 |
Forward PE | - | 10.83 | 10.83 | 10.83 | 10.64 | 5.06 |
P/FCF Ratio | - | - | 6.16 | - | 4.24 | 1.78 |
PS Ratio | 5.00 | 6.14 | 4.93 | 3.07 | 4.14 | 3.23 |