AK Medical Holdings Limited (HKG:1789)
5.51
+0.05 (0.92%)
Jul 31, 2026, 4:08 PM HKT
AK Medical Holdings Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,482 | 1,482 | 1,346 | 1,094 | 1,052 | 761.44 |
Revenue Growth | 7.15% | 10.11% | 23.09% | 3.98% | 38.16% | -26.46% |
Gross Profit Gross Profit Growth | 897.4 | 897.4 | 808.19 | 674.49 | 636.44 | 499.19 |
Operating Income Operating Income Growth | 373.88 | 373.88 | 300.78 | 211.48 | 238.34 | 99.44 |
Net Income Net Income Growth | 339.09 | 339.09 | 273.93 | 182.1 | 204.77 | 92.62 |
Earnings Per Share EPS Growth | 0.30 | 0.30 | 0.24 | 0.16 | 0.18 | 0.08 |
EPS Growth | 16.54% | 24.18% | 52.50% | -11.11% | 125.00% | -71.43% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Orthopedic Implants - China Orthopedic Implants - China Growth | 1,355 | 1,355 | 1,226 | 993.59 | 977.67 | 687.41 |
Orthopedic Implants - United Kingdom Orthopedic Implants - United Kingdom Growth | 170.6 | 170.6 | 164.2 | 152.49 | 116.76 | 125.62 |
Elimination of Inter-Segment Elimination of Inter-Segment Growth | -43.14 | -43.14 | -43.59 | -52.21 | -42.38 | -51.58 |
Total Total Growth | 1,482 | 1,482 | 1,346 | 1,094 | 1,052 | 761.44 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,245 | 1,245 | 1,027 | 729.55 | 1,045 | 844.23 |
Total Debt Total Debt Growth | 86.43 | 86.43 | 99.39 | 84.2 | 38.78 | 41.56 |
Net Cash (Debt) Net Cash Growth | 1,159 | 1,159 | 927.29 | 645.35 | 1,007 | 802.67 |
Net Cash Growth | -15.37% | 24.99% | 43.69% | -35.89% | 25.42% | -8.52% |
Net Cash Per Share Net Cash Per Share Growth | 1.04 | 1.04 | 0.83 | 0.58 | 0.90 | 0.72 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 395.98 | 395.98 | 451.07 | 33.94 | 242.92 | 176.62 |
Capital Expenditures CapEx Growth | -105.67 | -105.67 | -152.82 | -183.8 | -115.2 | -58.76 |
Free Cash Flow Free Cash Flow Growth | 290.31 | 290.31 | 298.25 | -149.86 | 127.72 | 117.86 |
Free Cash Flow Growth | -28.93% | -2.66% | - | - | 8.36% | -1.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 60.54% | 60.54% | 60.03% | 61.66% | 60.49% | 65.56% |
Operating Margin | 25.22% | 25.22% | 22.34% | 19.33% | 22.66% | 13.06% |
Pretax Margin | 26.64% | 26.64% | 23.75% | 21.13% | 22.84% | 14.26% |
Profit Margin | 22.87% | 22.87% | 20.34% | 16.65% | 19.46% | 12.16% |
FCF Margin | 19.58% | 19.58% | 22.15% | -13.70% | 12.14% | 15.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.118 | 0.106 | 0.068 | 0.041 | 0.053 | 0.020 |
Dividend Per Share Growth | 63.89% | 56.73% | 65.64% | -23.04% | 160.59% | -39.53% |
Dividend Yield | 2.14% | 2.12% | 1.54% | 0.75% | 0.65% | 0.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.34 | 16.98 | 18.68 | 35.01 | 47.19 | 64.77 |
Forward PE | 13.33 | 15.22 | 15.77 | 20.98 | 37.23 | 32.47 |
P/FCF Ratio | 18.45 | 19.83 | 17.16 | - | 75.65 | 50.90 |
PS Ratio | 3.61 | 3.88 | 3.80 | 5.83 | 9.18 | 7.88 |