Yadong Group Holdings Limited (HKG:1795)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3850
+0.0050 (1.32%)
Jul 31, 2026, 2:58 PM HKT

Yadong Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0741,0741,0791,0791,060813.81
Revenue Growth
-1.20%-0.47%-0.00%1.74%30.28%5.49%
Gross Profit
144.64144.64136.46138.85142.9115.14
Operating Income
50.650.644.4454.7866.9945.13
Net Income
37.8737.8737.0234.5349.9335.17
Earnings Per Share
0.060.060.060.060.080.06
EPS Growth
-2.87%2.29%7.21%-30.84%41.98%-23.72%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The PRC
784.33784.33801822.99781.81612.83
Bangladesh
116.65116.65110.7196.99--
Vietnam
77.8877.8872.8641.69--
Japan
35.9235.9227.6630.9818.3452.54
Others
58.7358.7366.3785.98260.07148.45
Total
1,0741,0741,0791,0791,060813.81

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
157.42157.4284.49166.98126.58122.31
Total Debt
445.42445.42310.87314.39296.95220.07
Net Cash (Debt)
-288-288-226.38-147.41-170.37-97.76
Net Cash Growth
------
Net Cash Per Share
-0.48-0.48-0.38-0.25-0.28-0.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
106.27106.2754.3495.834.05-35.7
Capital Expenditures
-170.02-170.02-31.67-34.25-24.25-48.36
Free Cash Flow
-63.76-63.7622.6761.58-20.2-84.06
Free Cash Flow Growth
---63.19%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.47%13.47%12.65%12.87%13.48%14.15%
Operating Margin
4.71%4.71%4.12%5.08%6.32%5.54%
Pretax Margin
4.23%4.23%3.89%4.12%5.97%6.03%
Profit Margin
3.53%3.53%3.43%3.20%4.71%4.32%
FCF Margin
-5.94%-5.94%2.10%5.71%-1.91%-10.33%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0270.0270.024
Dividend Per Share Growth
2.61%8.58%-3.25%
Dividend Yield
0.69%1.06%3.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.417.9717.5170.0231.1413.76
P/FCF Ratio
--28.6039.27--
PS Ratio
0.190.280.602.241.470.60