East Buy Holding Limited (HKG: 1797)
Hong Kong
· Delayed Price · Currency is HKD 16.36
+2.20 (15.54%)
Dec 20, 2024, 4:08 PM HKT
East Buy Holding Income Statement
Financials in millions CNY. Fiscal year is June - May.
Millions CNY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2016 |
| Revenue | 6,526 | 6,526 | 3,881 | 600.53 | 623.63 | 1,081 | Upgrade
|
| Revenue Growth (YoY) | 89.45% | 68.14% | 546.25% | -3.70% | -42.29% | 17.59% | Upgrade
|
| Cost of Revenue | 4,834 | 4,834 | 2,398 | 209.67 | 188.6 | 587.5 | Upgrade
|
| Gross Profit | 1,692 | 1,692 | 1,483 | 390.85 | 435.03 | 493.09 | Upgrade
|
| Selling, General & Admin | 1,262 | 1,262 | 460.04 | 484.26 | 468.37 | 1,057 | Upgrade
|
| Research & Development | 131.59 | 131.59 | 65.29 | 64.43 | 121.79 | 317.29 | Upgrade
|
| Operating Expenses | 1,398 | 1,398 | 526.08 | 551.32 | 595.86 | 1,376 | Upgrade
|
| Operating Income | 294.02 | 294.02 | 957.28 | -160.47 | -160.83 | -882.75 | Upgrade
|
| Interest Expense | -2.16 | -2.16 | -1.46 | -2.58 | -2.74 | -10.58 | Upgrade
|
| Interest & Investment Income | 76.36 | 76.36 | 32.17 | 11.07 | 13.05 | 65.38 | Upgrade
|
| Earnings From Equity Investments | 3.79 | 3.79 | -12.76 | 3.09 | 7.79 | -1.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.9 | 9.9 | 77.89 | 46.87 | -162.24 | 73.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 56.24 | 56.24 | 30.39 | 3.61 | 9.57 | 3.61 | Upgrade
|
| EBT Excluding Unusual Items | 438.14 | 438.14 | 1,084 | -98.42 | -295.4 | -752.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.42 | -4.42 | -27.04 | 9.12 | 40.42 | 45.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -3.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -5.16 | Upgrade
|
| Pretax Income | 433.73 | 433.73 | 1,056 | -89.3 | -254.99 | -715.45 | Upgrade
|
| Income Tax Expense | 184.58 | 184.58 | 257.27 | -18.31 | -1 | 42.79 | Upgrade
|
| Earnings From Continuing Operations | 249.15 | 249.15 | 799.2 | -70.99 | -253.99 | -758.24 | Upgrade
|
| Earnings From Discontinued Operations | 1,470 | 1,470 | 172.09 | -462.97 | -1,404 | - | Upgrade
|
| Net Income to Company | 1,720 | 1,720 | 971.29 | -533.96 | -1,658 | -758.24 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | - | 0.01 | - | 16.23 | Upgrade
|
| Net Income | 1,720 | 1,720 | 971.29 | -533.95 | -1,658 | -742.01 | Upgrade
|
| Net Income to Common | 1,720 | 1,720 | 971.29 | -533.95 | -1,658 | -742.01 | Upgrade
|
| Net Income Growth | 119.52% | 77.03% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,018 | 1,018 | 1,006 | 1,001 | 966 | 938 | Upgrade
|
| Shares Outstanding (Diluted) | 1,067 | 1,067 | 1,065 | 1,001 | 966 | 938 | Upgrade
|
| Shares Change (YoY) | 1.83% | 0.27% | 6.37% | 3.59% | 3.01% | 43.56% | Upgrade
|
| EPS (Basic) | 1.69 | 1.69 | 0.97 | -0.53 | -1.72 | -0.79 | Upgrade
|
| EPS (Diluted) | 1.61 | 1.61 | 0.91 | -0.53 | -1.72 | -0.79 | Upgrade
|
| EPS Growth | 115.25% | 76.34% | - | - | - | - | Upgrade
|
| Free Cash Flow | 820.23 | 820.23 | 1,252 | -938.4 | -1,032 | -601.28 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.77 | 1.18 | -0.94 | -1.07 | -0.64 | Upgrade
|
| Gross Margin | 25.93% | 25.93% | 38.22% | 65.08% | 69.76% | 45.63% | Upgrade
|
| Operating Margin | 4.51% | 4.51% | 24.67% | -26.72% | -25.79% | -81.69% | Upgrade
|
| Profit Margin | 26.35% | 26.35% | 25.03% | -88.91% | -265.93% | -68.67% | Upgrade
|
| Free Cash Flow Margin | 12.57% | 12.57% | 32.25% | -156.26% | -165.45% | -55.64% | Upgrade
|
| EBITDA | 315.93 | 315.93 | 975.29 | -125.34 | -115 | -867.37 | Upgrade
|
| EBITDA Margin | 4.84% | 4.84% | 25.13% | -20.87% | -18.44% | -80.27% | Upgrade
|
| D&A For EBITDA | 21.91 | 21.91 | 18.01 | 35.13 | 45.83 | 15.38 | Upgrade
|
| EBIT | 294.02 | 294.02 | 957.28 | -160.47 | -160.83 | -882.75 | Upgrade
|
| EBIT Margin | 4.51% | 4.51% | 24.67% | -26.72% | -25.79% | -81.69% | Upgrade
|
| Effective Tax Rate | 42.56% | 42.56% | 24.35% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.