China Datang Corporation Renewable Power Co., Limited (HKG:1798)
Hong Kong · Delayed Price · Currency is HKD 1.055
+0.025 (2.43%)
Sep 16, 2026, 4:08 PM HKT
HKG:1798 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,625 | 12,577 | 12,576 | 12,802 | 12,499 | 11,868 | |
Revenue Growth | -9.14% | 0.01% | -1.77% | 2.43% | 5.32% | 26.63% |
Operations & Maintenance | 342.72 | 369.82 | 326.08 | 246.95 | 326.28 | 517.93 |
Selling, General & Admin | 49.93 | 69.45 | 37.97 | 27.04 | 24.88 | 50.34 |
Depreciation & Amortization | 6,234 | 6,044 | 5,588 | 5,296 | 4,999 | 4,450 |
Other Operating Expenses | 2,399 | 2,154 | 1,903 | 1,886 | 1,214 | 1,671 |
Total Operating Expenses | 9,025 | 8,637 | 7,855 | 7,455 | 6,564 | 6,689 |
Operating Income | 2,600 | 3,941 | 4,721 | 5,347 | 5,935 | 5,179 |
Interest Expense | -1,524 | -1,498 | -1,610 | -1,708 | -1,909 | -2,120 |
Interest Income | 2.13 | 5.35 | 9.93 | 30.83 | 29.19 | 22.45 |
Net Interest Expense | -1,521 | -1,493 | -1,600 | -1,678 | -1,879 | -2,098 |
Income (Loss) on Equity Investments | 13.14 | 13.07 | 18.81 | 8.62 | 47.14 | -9.39 |
Currency Exchange Gain (Loss) | - | - | - | - | -24.46 | 4.8 |
Other Non-Operating Income (Expenses) | 172.18 | 137.89 | 47.04 | 57.78 | 350.8 | 19.45 |
EBT Excluding Unusual Items | 1,264 | 2,598 | 3,187 | 3,736 | 4,429 | 3,096 |
Gain (Loss) on Sale of Investments | 2.37 | 2.37 | 2.32 | - | 5.66 | -45.64 |
Gain (Loss) on Sale of Assets | -46.6 | -53.42 | -16.87 | 4.22 | -8.7 | -51.07 |
Asset Writedown | -159.87 | -203.72 | -54.1 | -116.58 | -82.68 | -338.52 |
Other Unusual Items | - | - | - | - | - | 7.5 |
Pretax Income | 1,060 | 2,344 | 3,118 | 3,623 | 4,344 | 2,668 |
Income Tax Expense | 392.42 | 529.85 | 500.35 | 529.65 | 452.47 | 376.48 |
Earnings From Continuing Ops. | 667.14 | 1,814 | 2,618 | 3,094 | 3,891 | 2,292 |
Minority Interest in Earnings | -63.83 | -210.87 | -239.57 | -340.47 | -406.06 | -260.11 |
Net Income | 603.31 | 1,603 | 2,378 | 2,753 | 3,485 | 2,032 |
Preferred Dividends & Other Adjustments | 364.89 | 391.07 | 453.49 | 513.59 | 556.27 | 520.61 |
Net Income to Common | 238.42 | 1,212 | 1,924 | 2,240 | 2,929 | 1,511 |
Net Income Growth | -87.30% | -37.03% | -14.07% | -23.53% | 93.84% | 62.94% |
Shares Outstanding (Basic) | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 |
Shares Outstanding (Diluted) | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.03 | 0.17 | 0.26 | 0.31 | 0.40 | 0.21 |
EPS (Diluted) | 0.03 | 0.17 | 0.26 | 0.31 | 0.40 | 0.21 |
EPS Growth | -87.30% | -37.03% | -14.07% | -23.53% | 93.84% | 62.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 543.07 | 2,031 | -7,391 | 624.61 | 6,257 | -2,210 |
Free Cash Flow Per Share | 0.07 | 0.28 | -1.02 | 0.09 | 0.86 | -0.30 |
Dividend Per Share | 0.030 | 0.060 | 0.090 | 0.070 | 0.050 | 0.030 |
Dividend Growth | -66.67% | -33.33% | 28.57% | 40.00% | 66.67% | 0% |
Profit Margin | 2.05% | 9.63% | 15.30% | 17.49% | 23.43% | 12.73% |
Free Cash Flow Margin | 4.67% | 16.15% | -58.77% | 4.88% | 50.06% | -18.62% |
EBITDA | 8,669 | 9,792 | 10,094 | 10,474 | 10,723 | 9,454 |
EBITDA Margin | 74.57% | 77.85% | 80.26% | 81.82% | 85.79% | 79.66% |
D&A For EBITDA | 6,069 | 5,851 | 5,373 | 5,127 | 4,787 | 4,275 |
EBIT | 2,600 | 3,941 | 4,721 | 5,347 | 5,935 | 5,179 |
EBIT Margin | 22.36% | 31.33% | 37.54% | 41.77% | 47.49% | 43.64% |
Effective Tax Rate | 37.04% | 22.61% | 16.05% | 14.62% | 10.42% | 14.11% |