Xinte Energy Co., Ltd. (HKG:1799)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.23
-0.18 (-2.14%)
Sep 9, 2025, 4:08 PM HKT

Xinte Energy Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
16,31120,74330,38736,33822,31014,111
Upgrade
Other Revenue
469.67469.67364.8493.42213.0371.64
Upgrade
16,78121,21330,75236,83122,52314,182
Upgrade
Revenue Growth (YoY)
-32.63%-31.02%-16.51%63.53%58.81%62.60%
Upgrade
Cost of Revenue
17,28321,09121,55016,55213,37211,887
Upgrade
Gross Profit
-502.61121.959,20220,2799,1512,295
Upgrade
Selling, General & Admin
1,7081,8211,5001,5491,437961.16
Upgrade
Research & Development
343367.03274.03325.35337.25193.13
Upgrade
Other Operating Expenses
144.8494.43-67.43289.2990.97-20.94
Upgrade
Operating Expenses
2,1962,3401,8342,3031,9891,300
Upgrade
Operating Income
-2,699-2,2187,36817,9777,162995.03
Upgrade
Interest Expense
-703.42-711.25-733.19-786.82-742.95-688.7
Upgrade
Interest & Investment Income
1,309912.73145.12128.46325.91711.86
Upgrade
Currency Exchange Gain (Loss)
-9.98-9.98-2.7714.745.18-30.73
Upgrade
Other Non Operating Income (Expenses)
-5.19-28.7212.898.9-3.06-96.29
Upgrade
EBT Excluding Unusual Items
-2,109-2,0556,79017,3426,747891.17
Upgrade
Gain (Loss) on Sale of Investments
-32.79-45.75-36.86-76.830.097.53
Upgrade
Gain (Loss) on Sale of Assets
25.611.12-38.68-42.5-1.374.02
Upgrade
Asset Writedown
-1,421-2,153-624.36-376.83-420.39-2.33
Upgrade
Other Unusual Items
163.8163.814.95-30.67-7.45-8.07
Upgrade
Pretax Income
-3,373-4,0796,10516,8156,318892.32
Upgrade
Income Tax Expense
129.9-35.63987.152,495934.3364.11
Upgrade
Earnings From Continuing Operations
-3,503-4,0445,11814,3205,384828.21
Upgrade
Minority Interest in Earnings
229.13138.86-772.49-1,005-428.75-193.64
Upgrade
Net Income
-3,274-3,9054,34513,3154,955634.57
Upgrade
Net Income to Common
-3,274-3,9054,34513,3154,955634.57
Upgrade
Net Income Growth
---67.37%168.70%680.88%57.60%
Upgrade
Shares Outstanding (Basic)
1,4301,4301,4301,4301,2631,197
Upgrade
Shares Outstanding (Diluted)
1,4301,4301,4301,4301,2631,197
Upgrade
Shares Change (YoY)
0.01%--13.25%5.46%1.97%
Upgrade
EPS (Basic)
-2.29-2.733.049.313.920.53
Upgrade
EPS (Diluted)
-2.29-2.733.049.313.920.53
Upgrade
EPS Growth
---67.37%137.27%640.43%55.88%
Upgrade
Free Cash Flow
--4,2566,260-1,725-4,101-2,946
Upgrade
Free Cash Flow Per Share
--2.984.38-1.21-3.25-2.46
Upgrade
Dividend Per Share
----1.1000.100
Upgrade
Dividend Growth
----1000.00%66.67%
Upgrade
Gross Margin
-3.00%0.57%29.92%55.06%40.63%16.18%
Upgrade
Operating Margin
-16.08%-10.46%23.96%48.81%31.80%7.02%
Upgrade
Profit Margin
-19.51%-18.41%14.13%36.15%22.00%4.47%
Upgrade
Free Cash Flow Margin
--20.06%20.36%-4.68%-18.21%-20.77%
Upgrade
EBITDA
215.27696.879,76319,8598,6622,093
Upgrade
EBITDA Margin
1.28%3.28%31.75%53.92%38.46%14.76%
Upgrade
D&A For EBITDA
2,9142,9152,3951,8831,4991,098
Upgrade
EBIT
-2,699-2,2187,36817,9777,162995.03
Upgrade
EBIT Margin
-16.08%-10.46%23.96%48.81%31.80%7.02%
Upgrade
Effective Tax Rate
--16.17%14.84%14.79%7.18%
Upgrade
Revenue as Reported
16,78121,21330,75236,83122,52314,182
Upgrade
Advertising Expenses
-40.4734.9621.7918.6610.85
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.