Xinte Energy Co., Ltd. (HKG:1799)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.940
+0.020 (0.51%)
Jul 31, 2026, 9:59 AM HKT

Xinte Energy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,25415,25421,21330,75236,83122,523
Revenue Growth
-9.10%-28.09%-31.02%-16.51%63.53%58.81%
Gross Profit
900.91900.91121.959,20220,2799,151
Operating Income
-1,395-1,395-2,1457,36817,9777,162
Net Income
-1,205-1,205-3,9054,34513,3154,955
Earnings Per Share
-0.84-0.84-2.733.049.313.92
EPS Growth
----67.37%137.27%640.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment Elimination
-4,980-4,980-8,926-3,710-6,694-3,167
Others
654.74654.74853.331,1934,3862,492
Electrical Equipment
3,9553,9554,3963,163--
Polysilicon
2,9492,9497,76219,54825,90311,593
Operation of Wind Power and PV Power Plants
2,6842,6842,3502,2131,3291,874
Construction of Wind Power and PV Power Plants
9,9929,99214,7788,34511,9079,731
Total
15,25415,25421,21330,75236,83122,523

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,3329,33211,74213,5545,2625,456
Total Debt
24,40824,40822,44622,51921,95218,227
Net Cash (Debt)
-15,077-15,077-10,704-8,965-16,690-12,771
Net Cash Growth
------
Net Cash Per Share
-10.54-10.54-7.49-6.27-11.67-10.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,116-2,1161,75514,37112,7324,310
Capital Expenditures
-5,481-5,481-6,010-8,111-14,457-8,411
Free Cash Flow
-7,596-7,596-4,2566,260-1,725-4,101
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.91%5.91%0.57%29.92%55.06%40.63%
Operating Margin
-9.14%-9.14%-10.11%23.96%48.81%31.80%
Pretax Margin
-7.14%-7.14%-19.23%19.85%45.65%28.05%
Profit Margin
-7.90%-7.90%-18.41%14.13%36.15%22.00%
FCF Margin
-49.80%-49.80%-20.06%20.36%-4.68%-18.21%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
1.100
Dividend Per Share Growth
1000.00%
Dividend Yield
10.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---3.271.373.40
Forward PE
16.108.115.033.501.573.29
P/FCF Ratio
---2.27--
PS Ratio
0.330.620.470.460.500.75