Beijing Sports and Entertainment Industry Group Limited (HKG: 1803)
Hong Kong
· Delayed Price · Currency is HKD 0.0690
+0.0030 (4.55%)
Sep 10, 2024, 3:40 PM HKT
Beijing Sports and Entertainment Industry Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 72.05 | 62.39 | 68.57 | 218.72 | 120.88 | 175.93 | Upgrade
|
| Revenue Growth (YoY) | -20.11% | -9.02% | -68.65% | 80.95% | -31.29% | 13.24% | Upgrade
|
| Cost of Revenue | 66.53 | 57.63 | 54.4 | 162.52 | 110.87 | 127.23 | Upgrade
|
| Gross Profit | 5.52 | 4.76 | 14.17 | 56.21 | 10.01 | 48.71 | Upgrade
|
| Selling, General & Admin | 58.96 | 56.65 | 51.61 | 54.62 | 56.1 | 67.85 | Upgrade
|
| Other Operating Expenses | 0.24 | 0.09 | 2.23 | 1.91 | 3.05 | 6.07 | Upgrade
|
| Operating Expenses | 68.1 | 63.79 | 72.48 | 78.12 | 73.72 | 73.92 | Upgrade
|
| Operating Income | -62.58 | -59.04 | -58.31 | -21.91 | -63.71 | -25.21 | Upgrade
|
| Interest Expense | -1.68 | -1.73 | -2.39 | -3.11 | -3.12 | -4.26 | Upgrade
|
| Interest & Investment Income | 5.69 | 5.81 | 7.18 | 8.99 | 13.69 | 16.94 | Upgrade
|
| Earnings From Equity Investments | -0.13 | - | -0.05 | -0.03 | -0.06 | -0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.21 | -0.33 | 0.14 | 10.17 | 20.34 | -7.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.79 | 2.23 | 5.15 | 3.23 | 2.79 | 2.71 | Upgrade
|
| EBT Excluding Unusual Items | -55.7 | -53.05 | -48.29 | -2.66 | -30.06 | -17.79 | Upgrade
|
| Impairment of Goodwill | - | - | -29.14 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.16 | -9.99 | -8.25 | -37.83 | -10.59 | -38.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.62 | 5.05 | 1.23 | 1.29 | -0.08 | -1.58 | Upgrade
|
| Asset Writedown | -2.92 | -2.92 | -4.55 | - | -0.22 | -16.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.19 | - | Upgrade
|
| Pretax Income | -58.16 | -60.91 | -89 | -39.2 | -40.77 | -73.89 | Upgrade
|
| Income Tax Expense | 4.2 | 4.19 | -0.68 | 2.37 | -6.23 | 0.35 | Upgrade
|
| Earnings From Continuing Operations | -62.35 | -65.1 | -88.32 | -41.57 | -34.53 | -74.24 | Upgrade
|
| Minority Interest in Earnings | 17.35 | 16.08 | 21.69 | 2.76 | 22.67 | 10.82 | Upgrade
|
| Net Income | -45.01 | -49.02 | -66.63 | -38.8 | -11.86 | -63.42 | Upgrade
|
| Net Income to Common | -45.01 | -49.02 | -66.63 | -38.8 | -11.86 | -63.42 | Upgrade
|
| Shares Outstanding (Basic) | 1,408 | 1,408 | 1,408 | 1,396 | 1,302 | 1,305 | Upgrade
|
| Shares Outstanding (Diluted) | 1,408 | 1,408 | 1,408 | 1,396 | 1,302 | 1,305 | Upgrade
|
| Shares Change (YoY) | - | - | 0.86% | 7.22% | -0.25% | 0.14% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.05 | -0.03 | -0.01 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.05 | -0.03 | -0.01 | -0.05 | Upgrade
|
| Free Cash Flow | - | -4.41 | -71.08 | 2.35 | -74.59 | -12.66 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.05 | 0.00 | -0.06 | -0.01 | Upgrade
|
| Gross Margin | 7.66% | 7.62% | 20.67% | 25.70% | 8.28% | 27.68% | Upgrade
|
| Operating Margin | -86.86% | -94.63% | -85.04% | -10.02% | -52.70% | -14.33% | Upgrade
|
| Profit Margin | -62.46% | -78.58% | -97.17% | -17.74% | -9.81% | -36.05% | Upgrade
|
| Free Cash Flow Margin | - | -7.06% | -103.66% | 1.07% | -61.71% | -7.20% | Upgrade
|
| EBITDA | -54.02 | -50.72 | -51.15 | -14.24 | -48.38 | -8.72 | Upgrade
|
| EBITDA Margin | -74.97% | -81.29% | -74.60% | -6.51% | -40.03% | -4.95% | Upgrade
|
| D&A For EBITDA | 8.56 | 8.32 | 7.16 | 7.68 | 15.32 | 16.49 | Upgrade
|
| EBIT | -62.58 | -59.04 | -58.31 | -21.91 | -63.71 | -25.21 | Upgrade
|
| EBIT Margin | -86.86% | -94.63% | -85.04% | -10.02% | -52.70% | -14.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.