Beijing Sports and Entertainment Industry Group Limited (HKG:1803)
Hong Kong · Delayed Price · Currency is HKD 0.0810
-0.0010 (-1.22%)
Feb 11, 2026, 2:24 PM HKT
HKG:1803 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 185.29 | 169.65 | 62.39 | 68.57 | 218.72 | 120.88 | |
Revenue Growth (YoY) | 157.17% | 171.93% | -9.02% | -68.65% | 80.94% | -31.29% |
Cost of Revenue | 167.51 | 143.23 | 57.63 | 54.4 | 162.52 | 110.87 |
Gross Profit | 17.78 | 26.43 | 4.76 | 14.17 | 56.21 | 10.01 |
Selling, General & Admin | 67.67 | 66.68 | 56.65 | 51.61 | 54.62 | 56.1 |
Other Operating Expenses | -0.66 | 0.01 | 0.09 | 2.23 | 1.91 | 3.05 |
Operating Expenses | 71.15 | 76.49 | 63.79 | 72.48 | 78.12 | 73.72 |
Operating Income | -53.37 | -50.06 | -59.04 | -58.31 | -21.91 | -63.71 |
Interest Expense | -1.82 | -1.67 | -1.73 | -2.39 | -3.11 | -3.12 |
Interest & Investment Income | 5.6 | 6.2 | 5.81 | 7.18 | 8.99 | 13.69 |
Earnings From Equity Investments | -0.06 | -0.06 | - | -0.05 | -0.03 | -0.06 |
Currency Exchange Gain (Loss) | -0.18 | 0.25 | -0.33 | 0.14 | 10.17 | 20.34 |
Other Non Operating Income (Expenses) | 7.12 | 6.89 | 2.23 | 5.15 | 3.23 | 2.79 |
EBT Excluding Unusual Items | -42.71 | -38.45 | -53.05 | -48.29 | -2.66 | -30.06 |
Impairment of Goodwill | - | - | - | -29.14 | - | - |
Gain (Loss) on Sale of Investments | -0.2 | 2.33 | -9.99 | -8.25 | -37.83 | -10.59 |
Gain (Loss) on Sale of Assets | -0 | -0.01 | 5.05 | 1.23 | 1.29 | -0.08 |
Asset Writedown | - | - | -2.92 | -4.55 | - | -0.22 |
Other Unusual Items | - | - | - | - | - | 0.19 |
Pretax Income | -42.91 | -36.12 | -60.91 | -89 | -39.2 | -40.77 |
Income Tax Expense | -0.88 | -0.83 | 4.19 | -0.68 | 2.37 | -6.23 |
Earnings From Continuing Operations | -42.03 | -35.3 | -65.1 | -88.32 | -41.57 | -34.53 |
Minority Interest in Earnings | 14.69 | 12.45 | 16.08 | 21.69 | 2.76 | 22.67 |
Net Income | -27.35 | -22.85 | -49.02 | -66.63 | -38.8 | -11.86 |
Net Income to Common | -27.35 | -22.85 | -49.02 | -66.63 | -38.8 | -11.86 |
Shares Outstanding (Basic) | 1,408 | 1,408 | 1,408 | 1,408 | 1,396 | 1,302 |
Shares Outstanding (Diluted) | 1,408 | 1,408 | 1,408 | 1,408 | 1,396 | 1,302 |
Shares Change (YoY) | - | - | - | 0.86% | 7.22% | -0.25% |
EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | -0.01 |
EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | -0.01 |
Free Cash Flow | -58.46 | -30.19 | -4.41 | -71.08 | 2.35 | -74.59 |
Free Cash Flow Per Share | -0.04 | -0.02 | -0.00 | -0.05 | 0.00 | -0.06 |
Gross Margin | 9.60% | 15.58% | 7.62% | 20.67% | 25.70% | 8.28% |
Operating Margin | -28.80% | -29.51% | -94.63% | -85.04% | -10.02% | -52.70% |
Profit Margin | -14.76% | -13.47% | -78.58% | -97.17% | -17.74% | -9.81% |
Free Cash Flow Margin | -31.55% | -17.79% | -7.06% | -103.66% | 1.07% | -61.71% |
EBITDA | -46.51 | -43.29 | -50.72 | -51.15 | -14.24 | -48.38 |
EBITDA Margin | -25.10% | -25.52% | -81.29% | -74.60% | -6.51% | -40.03% |
D&A For EBITDA | 6.86 | 6.77 | 8.32 | 7.16 | 7.68 | 15.32 |
EBIT | -53.37 | -50.06 | -59.04 | -58.31 | -21.91 | -63.71 |
EBIT Margin | -28.80% | -29.51% | -94.63% | -85.04% | -10.02% | -52.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.