Prinx Chengshan Holdings Limited (HKG:1809)
Hong Kong · Delayed Price · Currency is HKD 6.90
+0.09 (1.32%)
Aug 24, 2026, 4:08 PM HKT
Prinx Chengshan Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,888 | 11,807 | 10,974 | 9,949 | 8,152 | 7,537 | |
Revenue Growth | 5.06% | 7.59% | 10.30% | 22.04% | 8.16% | 19.96% |
Cost of Revenue | 9,723 | 9,669 | 8,644 | 7,827 | 6,982 | 6,498 |
Gross Profit | 2,165 | 2,138 | 2,330 | 2,122 | 1,170 | 1,039 |
Selling, General & Admin | 764.64 | 755.64 | 753 | 740 | 682.13 | 613.82 |
Research & Development | 275.53 | 258.99 | 250.75 | 239.95 | 229.2 | 253.98 |
Other Operating Expenses | -73.4 | -58.35 | -51.4 | -52.06 | -74.61 | -63.13 |
Operating Expenses | 978.62 | 963.09 | 957.43 | 929.27 | 840.52 | 806.24 |
Operating Income | 1,187 | 1,175 | 1,372 | 1,192 | 329.27 | 232.91 |
Interest Expense | -28.1 | -25.65 | -63.07 | -93.9 | -69.02 | -12.38 |
Interest & Investment Income | 28.01 | 25.4 | 34.23 | 20.61 | 8.63 | 4.76 |
Earnings From Equity Investments | 0.03 | 0.22 | 0.08 | 0.49 | -0.08 | -0.3 |
Currency Exchange Gain (Loss) | -40.75 | 16.22 | 40.06 | 14.12 | 86.14 | -12.53 |
EBT Excluding Unusual Items | 1,146 | 1,191 | 1,384 | 1,134 | 354.95 | 212.45 |
Gain (Loss) on Sale of Investments | 5.44 | 3.49 | 0.25 | - | - | 0.62 |
Gain (Loss) on Sale of Assets | -1.95 | 0.01 | 0.7 | -3.21 | -0.21 | 0.14 |
Legal Settlements | - | - | - | - | - | 52.7 |
Pretax Income | 1,149 | 1,194 | 1,384 | 1,131 | 354.74 | 265.9 |
Income Tax Expense | 155.68 | 106.79 | 72.63 | 97.11 | -39.08 | -10.4 |
Earnings From Continuing Operations | 993.65 | 1,088 | 1,312 | 1,033 | 393.82 | 276.3 |
Minority Interest in Earnings | 0.02 | -0.04 | -0.03 | -0.05 | -0.04 | 0 |
Net Income | 993.67 | 1,088 | 1,312 | 1,033 | 393.78 | 276.3 |
Net Income to Common | 993.67 | 1,088 | 1,312 | 1,033 | 393.78 | 276.3 |
Net Income Growth | -1.43% | -17.10% | 26.95% | 162.43% | 42.52% | -54.32% |
Shares Outstanding (Basic) | 635 | 636 | 637 | 636 | 636 | 636 |
Shares Outstanding (Diluted) | 635 | 636 | 638 | 636 | 636 | 637 |
Shares Change | -0.56% | -0.26% | 0.20% | - | -0.06% | 0.10% |
EPS (Basic) | 1.57 | 1.71 | 2.06 | 1.62 | 0.62 | 0.43 |
EPS (Diluted) | 1.56 | 1.71 | 2.06 | 1.62 | 0.62 | 0.43 |
EPS Growth | -1.31% | -16.92% | 27.04% | 161.83% | 43.89% | -54.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 331.58 | 623.86 | 667.78 | 565.28 | 227.13 | -994.45 |
Free Cash Flow Per Share | 0.52 | 0.98 | 1.05 | 0.89 | 0.36 | -1.56 |
Dividend Per Share | 0.450 | 0.450 | 0.611 | 0.272 | 0.177 | 0.163 |
Dividend Growth | -4.50% | -26.33% | 124.30% | 53.92% | 8.58% | -3.25% |
Gross Margin | 18.21% | 18.11% | 21.23% | 21.33% | 14.35% | 13.79% |
Operating Margin | 9.98% | 9.95% | 12.50% | 11.99% | 4.04% | 3.09% |
Profit Margin | 8.36% | 9.21% | 11.95% | 10.39% | 4.83% | 3.67% |
Free Cash Flow Margin | 2.79% | 5.28% | 6.08% | 5.68% | 2.79% | -13.19% |
EBITDA | 1,683 | 1,676 | 1,872 | 1,654 | 716.68 | 513.34 |
EBITDA Margin | 14.16% | 14.20% | 17.06% | 16.63% | 8.79% | 6.81% |
D&A For EBITDA | 496.71 | 501.4 | 499.57 | 462.02 | 387.41 | 280.43 |
EBIT | 1,187 | 1,175 | 1,372 | 1,192 | 329.27 | 232.91 |
EBIT Margin | 9.98% | 9.95% | 12.50% | 11.99% | 4.04% | 3.09% |
Effective Tax Rate | 13.54% | 8.94% | 5.25% | 8.59% | - | - |
Advertising Expenses | - | 48.53 | 41.01 | 42.36 | 73.47 | 18.79 |