CGN New Energy Holdings Co., Ltd. (HKG:1811)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.100
-0.020 (-0.94%)
Sep 2, 2026, 4:08 PM HKT

CGN New Energy Holdings Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
160.95164.62158.38287.5440.65375
Short-Term Investments
---14.1714.363.14
Accounts Receivable
1,4671,3181,2771,1341,094931.21
Other Receivables
148.96141.27142.63175.75117.48129.68
Inventory
41.0544.2253.9744.6566.3354.21
Other Current Assets
88.4668.51162.6111.74160.57166.18
Total Current Assets
1,9061,7371,7951,7681,8931,659
Property, Plant & Equipment
6,9066,7966,3156,0155,9186,356
Goodwill
135.33131.21137.95143.35154.6168.8
Long-Term Investments
105.01100.5682.1679.2877.68154.48
Long-Term Deferred Tax Assets
29.4329.3830.192724.7623.32
Other Long-Term Assets
276.67296.53357.84317.2276.35372.31
Total Assets
9,3589,0918,7188,3508,3448,734

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
41.2129.7546.58108.67223.03129.51
Short-Term Debt
877.51,0901,245817.32651.951,162
Current Portion of Long-Term Debt
1,9281,606644.46494.64957.39763.5
Current Unearned Revenue
0.70.723.434.154.764.93
Current Portion of Leases
12.946.5311.36.214.866.9
Current Income Taxes Payable
22.4126.1932.6124.0630.3912.3
Other Current Liabilities
400.64389.33447.85547.58595.06725.54
Total Current Liabilities
3,2843,1492,4322,0032,4672,805
Long-Term Debt
3,8823,7774,4144,5484,2854,340
Long-Term Leases
81.6874.0455.5645.432.3828.65
Long-Term Unearned Revenue
15.5415.376.666.77.529.35
Pension & Post-Retirement Benefits
-----1.68
Long-Term Deferred Tax Liabilities
43.8343.9642.4452.248.7949.7
Other Long-Term Liabilities
13.2713.867.827.153.413.84
Total Liabilities
7,3207,0736,9586,6626,8447,239

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
0.060.060.060.060.060.06
Additional Paid-In Capital
-250.17250.17250.41250.41250.41
Retained Earnings
--1,5551,3871,1781,026
Comprehensive Income & Other
1,8851,623-187.89-93-66.1697.25
Total Common Equity
1,8851,8731,6181,5451,3621,374
Minority Interest
153.02144.56141.87143.97137.33121.52
Shareholders' Equity
2,0382,0181,7601,6891,5001,495
Total Liabilities & Equity
9,3589,0918,7188,3508,3448,734

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
6,7826,5546,3715,9115,9316,302
Net Cash (Debt)
-6,621-6,389-6,212-5,609-5,476-5,924
Net Cash Growth
------
Net Cash Per Share
-1.54-1.49-1.45-1.31-1.28-1.38
Filing Date Shares Outstanding
4,2904,2904,2904,2914,2914,291
Total Common Shares Outstanding
4,2904,2904,2904,2914,2914,291
Working Capital
-1,378-1,412-636.67-234.65-574.54-1,146
Book Value Per Share
0.440.440.380.360.320.32
Tangible Book Value
1,7501,7421,4801,4011,2081,205
Tangible Book Value Per Share
0.410.410.340.330.280.28
Land
-55.8555.4862.8764.0467.88
Buildings
-1,1821,0741,035989.241,092
Machinery
-39.5534.5328.4324.8425.11
Construction In Progress
-659.05771.93519.31179.051,023