Zhaojin Mining Industry Company Limited (HKG:1818)
Hong Kong · Delayed Price · Currency is HKD 33.12
+1.38 (4.35%)
Apr 1, 2026, 4:08 PM HKT
HKG:1818 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,056 | 11,551 | 8,424 | 7,886 | 6,859 | |
Revenue Growth (YoY) | 56.32% | 37.12% | 6.82% | 14.96% | -10.32% |
Cost of Revenue | 10,484 | 7,018 | 5,070 | 5,362 | 4,242 |
Gross Profit | 7,572 | 4,533 | 3,353 | 2,523 | 2,618 |
Selling, General & Admin | 1,707 | 1,471 | 1,333 | 1,339 | 1,528 |
Other Operating Expenses | 425.03 | 368.06 | 355.69 | 183.06 | 179.52 |
Operating Expenses | 2,189 | 1,839 | 1,799 | 1,639 | 1,793 |
Operating Income | 5,383 | 2,694 | 1,555 | 884.4 | 824.92 |
Interest Expense | -402.68 | -447.11 | -572.48 | -502.51 | -606 |
Interest & Investment Income | 152.36 | 228.2 | 279.5 | 219.94 | 180.64 |
Earnings From Equity Investments | 20.57 | 10.19 | 1 | -2.53 | 0.1 |
Currency Exchange Gain (Loss) | 80.06 | -2.64 | -8.67 | 30.23 | 25.7 |
Other Non Operating Income (Expenses) | 69.76 | 59.08 | 120.23 | 257.44 | 313.35 |
EBT Excluding Unusual Items | 5,303 | 2,542 | 1,374 | 886.96 | 738.7 |
Merger & Restructuring Charges | - | -51.45 | - | - | - |
Impairment of Goodwill | - | - | - | -26.22 | - |
Gain (Loss) on Sale of Investments | 1,863 | 186.37 | 7.65 | 9.84 | -263.71 |
Gain (Loss) on Sale of Assets | 6.63 | -46.36 | 6.58 | 4.3 | -29.81 |
Asset Writedown | -1,594 | -401.84 | -261.9 | -133.11 | -63.49 |
Legal Settlements | - | - | - | -2.56 | -100 |
Other Unusual Items | -8.88 | - | - | - | - |
Pretax Income | 5,569 | 2,229 | 1,127 | 739.21 | 281.68 |
Income Tax Expense | 1,129 | 377.56 | 288.11 | 179.02 | 90.65 |
Earnings From Continuing Operations | 4,440 | 1,851 | 838.42 | 560.19 | 191.03 |
Minority Interest in Earnings | -825.76 | -400.53 | -151.99 | -158.23 | -157.34 |
Net Income | 3,614 | 1,451 | 686.43 | 401.95 | 33.7 |
Preferred Dividends & Other Adjustments | - | 269.47 | 235 | - | - |
Net Income to Common | 3,614 | 1,181 | 451.43 | 401.95 | 33.7 |
Net Income Growth | 149.10% | 111.35% | 70.77% | 1092.84% | -96.80% |
Shares Outstanding (Basic) | 3,511 | 3,362 | 3,270 | 3,270 | 3,270 |
Shares Outstanding (Diluted) | 3,511 | 3,362 | 3,270 | 3,270 | 3,270 |
Shares Change (YoY) | 4.43% | 2.79% | - | - | - |
EPS (Basic) | 1.03 | 0.35 | 0.14 | 0.12 | 0.01 |
EPS (Diluted) | 0.96 | 0.35 | 0.14 | 0.12 | 0.01 |
EPS Growth | 173.18% | 154.59% | 12.31% | 1129.06% | -96.88% |
Free Cash Flow | - | 704.54 | 283.1 | -768.1 | 656.6 |
Free Cash Flow Per Share | - | 0.21 | 0.09 | -0.23 | 0.20 |
Dividend Per Share | 0.100 | 0.050 | 0.040 | 0.040 | - |
Dividend Growth | 100.00% | 25.00% | - | - | - |
Gross Margin | 41.94% | 39.25% | 39.81% | 32.00% | 38.16% |
Operating Margin | 29.81% | 23.33% | 18.46% | 11.21% | 12.03% |
Profit Margin | 20.02% | 10.23% | 5.36% | 5.10% | 0.49% |
Free Cash Flow Margin | - | 6.10% | 3.36% | -9.74% | 9.57% |
EBITDA | 6,675 | 3,986 | 2,605 | 1,916 | 1,733 |
EBITDA Margin | 36.97% | 34.51% | 30.92% | 24.29% | 25.26% |
D&A For EBITDA | 1,292 | 1,292 | 1,050 | 1,031 | 907.85 |
EBIT | 5,383 | 2,694 | 1,555 | 884.4 | 824.92 |
EBIT Margin | 29.81% | 23.33% | 18.46% | 11.21% | 12.03% |
Effective Tax Rate | 20.28% | 16.94% | 25.57% | 24.22% | 32.18% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.