Zhaojin Mining Industry Company Limited (HKG:1818)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
16.54
+0.17 (1.04%)
Oct 23, 2026, 4:08 PM HKT

HKG:1818 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,13618,05611,5518,4247,8866,859
Revenue Growth
20.39%56.32%37.12%6.82%14.96%-10.32%
Gross Profit
8,0347,5724,5333,3532,5232,618
Operating Income
5,4555,3832,6461,668884.4824.92
Net Income
3,2273,3751,181451.43401.9533.7
Earnings Per Share
0.920.960.350.140.120.01
EPS Growth
40.61%173.54%154.59%12.31%1129.06%-96.88%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Copper Operations
573.67376.36300.92275.21401.07
Gold Operations
15,77310,7197,6727,1195,915
Others
1,709455.63451.09491.58543.14
Total
18,05611,5518,4247,8866,859

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,3215,4153,3654,3275,1144,243
Total Debt
14,48718,77420,05117,78718,81016,906
Net Cash (Debt)
-6,167-13,359-16,687-13,460-13,695-12,663
Net Cash Growth
------
Net Cash Per Share
-1.75-3.81-4.96-4.12-4.19-3.87

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,9506,4382,5971,833692.972,805
Capital Expenditures
-2,343-2,720-1,893-1,549-1,461-2,148
Free Cash Flow
3,6073,719704.54283.1-768.1656.6
Free Cash Flow Growth
30.65%427.81%148.86%---72.16%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.98%41.94%39.25%39.81%32.00%38.16%
Operating Margin
28.51%29.81%22.91%19.81%11.21%12.03%
Pretax Margin
28.12%30.84%19.30%13.37%9.37%4.11%
Profit Margin
16.86%18.69%10.23%5.36%5.10%0.49%
FCF Margin
18.85%20.60%6.10%3.36%-9.74%9.57%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1170.1000.0500.0400.040
Dividend Per Share Growth
110.59%100.00%25.00%0%-
Dividend Yield
0.71%0.36%0.48%0.45%0.52%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4229.0029.6663.8562.47526.58
Forward PE
9.3822.3218.0822.6020.756.62
P/FCF Ratio
13.8926.3149.74101.82-27.02
PS Ratio
2.625.423.033.423.182.59