Zhaojin Mining Industry Company Limited (HKG:1818)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
26.58
+1.06 (4.15%)
Aug 24, 2026, 1:15 PM HKT

HKG:1818 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,10418,05611,5518,4247,8866,859
Revenue Growth
44.67%56.32%37.12%6.82%14.96%-10.32%
Gross Profit
8,8687,5724,5333,3532,5232,618
Operating Income
6,8245,3832,6461,668884.4824.92
Net Income
3,5133,3751,181451.43401.9533.7
Earnings Per Share
-0.960.350.140.120.01
EPS Growth
-173.54%154.59%12.31%1129.06%-96.88%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gold Operations
15,77310,7197,6727,1195,915
Copper Operations
573.67376.36300.92275.21401.07
Others
1,709455.63451.09491.58543.14
Total
18,05611,5518,4247,8866,859

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,5565,4153,3654,3275,1144,243
Total Debt
18,58618,77420,05117,78718,81016,906
Net Cash (Debt)
-11,030-13,359-16,687-13,460-13,695-12,663
Net Cash Growth
------
Net Cash Per Share
--3.81-4.96-4.12-4.19-3.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,4382,5971,833692.972,805
Capital Expenditures
--2,720-1,893-1,549-1,461-2,148
Free Cash Flow
-3,719704.54283.1-768.1656.6
Free Cash Flow Growth
-427.81%148.86%---72.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.11%41.94%39.25%39.81%32.00%38.16%
Operating Margin
33.94%29.81%22.91%19.81%11.21%12.03%
Pretax Margin
30.20%30.84%19.30%13.37%9.37%4.11%
Profit Margin
17.47%18.69%10.23%5.36%5.10%0.49%
FCF Margin
-20.60%6.10%3.36%-9.74%9.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1160.1000.0500.0400.040
Dividend Per Share Growth
110.59%100.00%25.00%0%-
Dividend Yield
0.49%0.36%0.49%0.46%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.2929.0029.6663.8562.47526.58
Forward PE
13.4222.3218.0822.6020.756.62
P/FCF Ratio
16.8326.3149.74101.82-27.02
PS Ratio
3.895.423.033.423.182.59