ESR Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	54,966	50,690	46,090	72,344	80,331	85,063
Market Cap Growth	-	9.98%	-36.29%	-9.94%	-5.56%	59.16%
Enterprise Value	97,721	93,268	84,156	98,013	102,293	101,580
Last Close Price	12.94	11.94	10.68	15.89	25.41	26.81
PE Ratio	-	-	28.97	16.16	29.48	38.30
PS Ratio	11.77	10.85	6.93	8.85	18.00	22.24
PB Ratio	0.95	0.88	0.68	1.01	2.33	2.88
P/OCF Ratio	24.57	22.66	41.32	117.15	137.09	127.86
EV/Sales Ratio	20.92	19.97	12.66	12.00	22.92	26.55
EV/EBITDA Ratio	104.90	114.24	27.14	21.48	45.71	65.89
EV/EBIT Ratio	179.06	170.91	29.94	22.86	47.41	69.57
Debt / Equity Ratio	0.83	0.83	0.69	0.61	0.97	0.87
Debt / EBITDA Ratio	51.66	51.66	14.68	9.26	14.51	16.13
Asset Turnover	0.04	0.04	0.05	0.08	0.07	0.07
Quick Ratio	1.33	1.33	1.11	2.11	1.14	1.79
Current Ratio	1.96	1.96	1.50	2.79	1.21	1.85
Return on Equity (ROE)	-8.98%	-8.98%	3.00%	9.31%	9.31%	8.92%
Return on Assets (ROA)	0.28%	0.28%	1.39%	2.69%	2.03%	1.68%
Return on Invested Capital (ROIC)	0.31%	0.31%	1.53%	2.94%	2.19%	1.82%
Earnings Yield	-10.28%	-10.72%	3.91%	6.19%	3.39%	2.61%
Dividend Yield	-	-	2.34%	1.57%	-	-
Payout Ratio	-	-	78.57%	20.03%	1.67%	1.44%
Buyback Yield / Dilution	3.92%	3.92%	1.95%	-45.21%	-0.10%	-9.54%
Total Shareholder Return	-	3.92%	4.29%	-43.64%	-0.10%	-9.54%