China Wood International Holding Co., Limited (HKG:1822)
Hong Kong · Delayed Price · Currency is HKD 0.1350
+0.0030 (2.27%)
Oct 8, 2026, 10:03 AM HKT
HKG:1822 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 244.4 | 272.08 | 356.37 | 312.09 | 145.38 | 116.07 | |
Revenue Growth | -25.91% | -23.65% | 14.19% | 114.67% | 25.25% | 377.56% |
Cost of Revenue | 222.53 | 249.94 | 327.15 | 275.08 | 121.27 | 101.65 |
Gross Profit | 21.87 | 22.14 | 29.23 | 37 | 24.11 | 14.42 |
Selling, General & Admin | 34.2 | 30.59 | 26.13 | 26.17 | 23.42 | 15.9 |
Research & Development | 17.51 | 10.66 | - | - | - | - |
Other Operating Expenses | -0.28 | -0.25 | -0.02 | -0.08 | -3.93 | 94.31 |
Operating Expenses | 51.42 | 41 | 29.9 | 27.11 | 19.5 | 111.23 |
Operating Income | -29.55 | -18.86 | -0.67 | 9.9 | 4.61 | -96.82 |
Interest Expense | -0.39 | -0.57 | -0.92 | -68.16 | -113.32 | -117.67 |
Interest & Investment Income | - | - | 0 | 0.02 | 0.02 | 0.32 |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | - | - | - | - |
Other Non Operating Income (Expenses) | -8.35 | -8.76 | 0.3 | 1,272 | -36.93 | -3.89 |
EBT Excluding Unusual Items | -38.13 | -28.03 | -1.29 | 1,213 | -145.62 | -218.05 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.98 | -46.36 |
Gain (Loss) on Sale of Assets | -0.36 | -0.36 | - | -0.09 | -1.82 | -2.18 |
Asset Writedown | - | - | - | - | - | -7.74 |
Other Unusual Items | - | - | - | - | -0.02 | 0 |
Pretax Income | -38.49 | -28.39 | -1.29 | 1,213 | -146.49 | -274.33 |
Income Tax Expense | 2.41 | 2.38 | 3.55 | 4.84 | 3.91 | 0.23 |
Earnings From Continuing Operations | -40.9 | -30.77 | -4.84 | 1,209 | -150.4 | -274.56 |
Earnings From Discontinued Operations | - | - | 68.63 | -7.71 | - | - |
Net Income to Company | -40.9 | -30.77 | 63.78 | 1,201 | -150.4 | -274.56 |
Minority Interest in Earnings | - | - | - | - | 0.27 | 0.01 |
Net Income | -40.9 | -30.77 | 63.78 | 1,201 | -150.13 | -274.55 |
Net Income to Common | -40.9 | -30.77 | 63.78 | 1,201 | -150.13 | -274.55 |
Net Income Growth | - | - | -94.69% | - | - | - |
Shares Outstanding (Basic) | 904 | 772 | 449 | 181 | 34 | 34 |
Shares Outstanding (Diluted) | 904 | 772 | 449 | 181 | 34 | 34 |
Shares Change | 62.56% | 71.95% | 147.52% | 429.26% | - | 0.34% |
EPS (Basic) | -0.05 | -0.04 | 0.14 | 6.62 | -4.38 | -8.01 |
EPS (Diluted) | -0.05 | -0.04 | 0.14 | 6.62 | -4.38 | -8.01 |
EPS Growth | - | - | -97.85% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -17.14 | -55.03 | -11.32 | 20.25 | -49.82 | -14.57 |
Free Cash Flow Per Share | -0.02 | -0.07 | -0.03 | 0.11 | -1.45 | -0.42 |
Gross Margin | 8.95% | 8.14% | 8.20% | 11.86% | 16.59% | 12.42% |
Operating Margin | -12.09% | -6.93% | -0.19% | 3.17% | 3.17% | -83.41% |
Profit Margin | -16.73% | -11.31% | 17.90% | 384.77% | -103.27% | -236.54% |
Free Cash Flow Margin | -7.01% | -20.23% | -3.18% | 6.49% | -34.27% | -12.55% |
EBITDA | -27.06 | -17.82 | 5.56 | 19.23 | 13.51 | -91.35 |
EBITDA Margin | -11.07% | -6.55% | 1.56% | 6.16% | 9.30% | -78.70% |
D&A For EBITDA | 2.48 | 1.04 | 6.23 | 9.33 | 8.9 | 5.46 |
EBIT | -29.55 | -18.86 | -0.67 | 9.9 | 4.61 | -96.82 |
EBIT Margin | -12.09% | -6.93% | -0.19% | 3.17% | 3.17% | -83.41% |
Effective Tax Rate | - | - | - | 0.40% | - | - |