S.A.I. Leisure Group Company Limited (HKG:1832)

Hong Kong · Delayed Price · Currency is HKD

1.520

0.00 (0.00%)

Oct 5, 2026, 10:37 AM HKT

HKG:1832 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	547	220	194	216	306	317
Market Cap Growth	137.50%	12.96%	-10.00%	-29.41%	-3.41%	8.64%
Enterprise Value	1,207	963	899	871	659	318
Last Close Price	1.52	0.61	0.54	0.60	0.85	0.88

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	1.47	0.63	0.59	0.75	2.49	2.05
PB Ratio	2.95	1.65	0.74	0.54	0.53	0.47
P/TBV Ratio	2.85	1.58	0.73	0.54	0.53	0.47
P/OCF Ratio	23.20	-	14.27	-	-	17.60

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	3.24	2.74	2.71	3.03	5.37	2.06

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	3.75	5.82	2.77	1.79	0.99	0.44
Debt / EBITDA Ratio	-	-	261.74	-	-	-
Net Debt / Equity Ratio	3.60	5.61	2.67	1.70	0.95	0.34
Net Debt / EBITDA Ratio	-45.62	-29.22	-125.20	-10.17	-7.80	-14.23
Net Debt / FCF Ratio	41.46	-59.83	-93.39	-7.15	-1.78	-0.64
Asset Turnover	0.37	0.34	0.29	0.23	0.11	0.15
Inventory Turnover	10.79	9.45	8.37	12.71	8.25	3.45
Quick Ratio	0.15	0.15	0.14	0.18	0.24	0.73
Current Ratio	0.23	0.24	0.24	0.28	0.28	0.84
Return on Equity (ROE)	-64.55%	-65.89%	-44.79%	-36.64%	-14.38%	-6.92%
Return on Assets (ROA)	-5.57%	-6.07%	-4.53%	-7.22%	-5.05%	-2.35%
Return on Invested Capital (ROIC)	-10.65%	-10.94%	-8.19%	-12.91%	-9.21%	-5.20%
Return on Capital Employed (ROCE)	-16.30%	-17.40%	-13.10%	-20.70%	-12.80%	-4.70%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-21.78%	-58.76%	-75.74%	-83.04%	-29.11%	-14.65%
FCF Yield	2.94%	-5.70%	-3.88%	-44.04%	-100.17%	-112.89%