S.A.I. Leisure Group Company Limited (HKG:1832)

HKG:1832 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	295	220	194	216	306	317
Market Cap Growth	57.69%	12.96%	-10.00%	-29.41%	-3.41%	8.64%
Enterprise Value	1,038	963	899	871	659	318
Last Close Price	0.82	0.61	0.54	0.60	0.85	0.88
PS Ratio	0.84	0.63	0.59	0.75	2.49	2.05
PB Ratio	2.21	1.65	0.74	0.54	0.53	0.47
P/TBV Ratio	2.12	1.58	0.73	0.54	0.53	0.47
P/OCF Ratio	-	-	14.27	-	-	17.60
EV/Sales Ratio	2.96	2.74	2.71	3.03	5.37	2.06
Debt / Equity Ratio	5.82	5.82	2.77	1.79	0.99	0.44
Debt / EBITDA Ratio	-	-	261.74	-	-	-
Net Debt / Equity Ratio	5.61	5.61	2.67	1.70	0.95	0.34
Net Debt / EBITDA Ratio	-32.31	-32.31	-125.20	-10.17	-7.80	-14.23
Net Debt / FCF Ratio	-	-	-93.39	-7.15	-1.78	-0.64
Asset Turnover	0.34	0.34	0.29	0.23	0.11	0.15
Inventory Turnover	9.45	9.45	8.37	12.71	8.25	3.45
Quick Ratio	0.15	0.15	0.14	0.18	0.24	0.73
Current Ratio	0.24	0.24	0.24	0.28	0.28	0.84
Return on Equity (ROE)	-65.89%	-65.89%	-44.79%	-36.64%	-14.38%	-6.92%
Return on Assets (ROA)	-6.07%	-6.07%	-4.53%	-7.22%	-5.05%	-2.35%
Return on Invested Capital (ROIC)	-11.49%	-10.94%	-8.19%	-12.91%	-9.21%	-5.20%
Return on Capital Employed (ROCE)	-17.40%	-17.40%	-13.10%	-20.70%	-12.80%	-4.70%
Earnings Yield	-43.71%	-58.76%	-75.74%	-83.04%	-29.11%	-14.65%
FCF Yield	-	-	-3.88%	-44.04%	-100.17%	-112.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.