Ping An Healthcare and Technology Company Limited (HKG:1833)
Hong Kong · Delayed Price · Currency is HKD 6.74
+0.16 (2.36%)
Aug 21, 2026, 4:08 PM HKT
HKG:1833 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,450 | 5,468 | 4,808 | 4,674 | 6,205 | 7,334 | |
Revenue Growth | 4.47% | 13.73% | 2.88% | -24.68% | -15.39% | 6.82% |
Cost of Revenue | 3,561 | 3,696 | 3,285 | 3,165 | 4,534 | 5,627 |
Gross Profit | 1,889 | 1,772 | 1,523 | 1,509 | 1,671 | 1,707 |
Selling, General & Admin | 1,713 | 1,675 | 1,693 | 2,317 | 2,869 | 3,603 |
Other Operating Expenses | -134.21 | -113.48 | -22.83 | -123.54 | -75.3 | -57.51 |
Operating Expenses | 1,579 | 1,561 | 1,671 | 2,193 | 2,793 | 3,546 |
Operating Income | 310.17 | 211.08 | -147.3 | -684.62 | -1,122 | -1,839 |
Interest Expense | -1.85 | -2.68 | -3.4 | -6.89 | -11.11 | -10.83 |
Interest & Investment Income | 100.07 | 114.24 | 207.21 | 282.64 | 306.34 | 377.44 |
Earnings From Equity Investments | -8.75 | 2.65 | 0.28 | 0.25 | -66.32 | -38.77 |
Currency Exchange Gain (Loss) | -26.17 | -26.17 | -20.89 | -2.87 | 36.95 | -42.65 |
EBT Excluding Unusual Items | 373.47 | 299.13 | 35.9 | -411.49 | -856.36 | -1,554 |
Gain (Loss) on Sale of Investments | 121.7 | 81.65 | 57.87 | 77.02 | 317.28 | 24.99 |
Gain (Loss) on Sale of Assets | - | - | - | 0.98 | - | 5.09 |
Legal Settlements | - | - | - | 1.59 | -97.11 | - |
Pretax Income | 495.17 | 380.77 | 93.77 | -331.89 | -636.18 | -1,524 |
Income Tax Expense | 32.35 | 2.82 | 5.45 | 2.97 | 3.41 | 15.79 |
Earnings From Continuing Operations | 462.82 | 377.95 | 88.32 | -334.86 | -639.59 | -1,539 |
Minority Interest in Earnings | 1.86 | 1.56 | -6.89 | 12.26 | 3.54 | 1.22 |
Net Income | 464.68 | 379.51 | 81.43 | -322.59 | -636.06 | -1,538 |
Net Income to Common | 464.68 | 379.51 | 81.43 | -322.59 | -636.06 | -1,538 |
Net Income Growth | 192.35% | 366.07% | - | - | - | - |
Shares Outstanding (Basic) | 2,127 | 2,058 | 1,082 | 1,080 | 1,081 | 1,103 |
Shares Outstanding (Diluted) | 2,133 | 2,063 | 1,208 | 1,080 | 1,081 | 1,103 |
Shares Change | 28.41% | 70.72% | 11.89% | -0.08% | -1.99% | 7.14% |
EPS (Basic) | 0.22 | 0.18 | 0.08 | -0.30 | -0.59 | -1.39 |
EPS (Diluted) | 0.21 | 0.18 | 0.07 | -0.30 | -0.59 | -1.39 |
EPS Growth | 104.26% | 157.14% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 369.45 | 411.02 | 65.09 | -325.82 | -845.05 | -1,492 |
Free Cash Flow Per Share | 0.17 | 0.20 | 0.05 | -0.30 | -0.78 | -1.35 |
Gross Margin | 34.67% | 32.41% | 31.68% | 32.28% | 26.93% | 23.27% |
Operating Margin | 5.69% | 3.86% | -3.06% | -14.65% | -18.09% | -25.07% |
Profit Margin | 8.53% | 6.94% | 1.69% | -6.90% | -10.25% | -20.97% |
Free Cash Flow Margin | 6.78% | 7.52% | 1.35% | -6.97% | -13.62% | -20.34% |
EBITDA | 337.73 | 238.67 | -109.61 | -619.66 | -1,049 | -1,763 |
EBITDA Margin | 6.20% | 4.37% | -2.28% | -13.26% | -16.90% | -24.03% |
D&A For EBITDA | 27.57 | 27.59 | 37.69 | 64.96 | 73.52 | 76.23 |
EBIT | 310.17 | 211.08 | -147.3 | -684.62 | -1,122 | -1,839 |
EBIT Margin | 5.69% | 3.86% | -3.06% | -14.65% | -18.09% | -25.07% |
Effective Tax Rate | 6.53% | 0.74% | 5.81% | - | - | - |