Mobvista Inc. (HKG:1860)
Hong Kong · Delayed Price · Currency is HKD 12.60
+0.05 (0.40%)
Oct 8, 2026, 9:29 AM HKT
Mobvista Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,264 | 2,047 | 1,508 | 1,054 | 894.41 | 755.41 | |
Revenue Growth | 25.26% | 35.74% | 43.04% | 17.85% | 18.40% | 46.36% |
Cost of Revenue | 1,783 | 1,613 | 1,191 | 836.8 | 717.38 | 633.49 |
Gross Profit | 480.87 | 434.1 | 316.35 | 217.29 | 177.03 | 121.92 |
Selling, General & Admin | 164.05 | 150.81 | 123.78 | 104.5 | 114.96 | 74.52 |
Research & Development | 226.79 | 187.75 | 152.27 | 94.28 | 106.89 | 68.77 |
Other Operating Expenses | -6.74 | -2.12 | -2.89 | -8.57 | -4.12 | -4.13 |
Operating Expenses | 384.1 | 336.43 | 273.15 | 190.21 | 217.73 | 139.17 |
Operating Income | 96.77 | 97.67 | 43.19 | 27.09 | -40.7 | -17.24 |
Interest Expense | -2.05 | -4.19 | -7.48 | -7.15 | -5.29 | -4.38 |
Interest & Investment Income | 4.69 | 4.69 | 4.64 | 2.68 | 0.74 | 5.74 |
Currency Exchange Gain (Loss) | -0.4 | -0.4 | 4.53 | -0.23 | -5.45 | -0.05 |
Other Non Operating Income (Expenses) | -6.29 | -19.34 | -12.97 | 2.09 | 14.18 | -13.98 |
EBT Excluding Unusual Items | 92.72 | 78.43 | 31.92 | 24.47 | -36.51 | -29.91 |
Merger & Restructuring Charges | - | - | - | - | - | -0.26 |
Impairment of Goodwill | - | - | -14.45 | - | - | - |
Gain (Loss) on Sale of Investments | 0.54 | 0.54 | - | - | -1.49 | -1 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.01 | 0.04 | 48.79 | 0.45 |
Other Unusual Items | - | - | - | - | 0.35 | - |
Pretax Income | 93.28 | 78.98 | 17.48 | 24.52 | 11.14 | -30.71 |
Income Tax Expense | 17.21 | 17.36 | 3.67 | 5.93 | 0.95 | -5.95 |
Earnings From Continuing Operations | 76.07 | 61.62 | 13.81 | 18.59 | 10.19 | -24.76 |
Minority Interest in Earnings | - | - | 1.93 | 3.22 | 4.8 | -0.19 |
Net Income | 76.07 | 61.62 | 15.74 | 21.8 | 14.99 | -24.96 |
Net Income to Common | 76.07 | 61.62 | 15.74 | 21.8 | 14.99 | -24.96 |
Net Income Growth | 96.26% | 291.46% | -27.81% | 45.42% | - | - |
Shares Outstanding (Basic) | 1,536 | 1,530 | 1,511 | 1,532 | 1,550 | 1,569 |
Shares Outstanding (Diluted) | 1,565 | 1,541 | 1,530 | 1,593 | 1,617 | 1,569 |
Shares Change | 1.55% | 0.70% | -3.94% | -1.49% | 3.11% | 4.20% |
EPS (Basic) | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | -0.02 |
EPS (Diluted) | 0.05 | 0.04 | 0.01 | 0.01 | 0.00 | -0.02 |
EPS Growth | 85.83% | 288.35% | -27.04% | 595.81% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 229.29 | 214.01 | 284.43 | 106.64 | 97.15 | 41.92 |
Free Cash Flow Per Share | 0.15 | 0.14 | 0.19 | 0.07 | 0.06 | 0.03 |
Gross Margin | 21.24% | 21.21% | 20.98% | 20.61% | 19.79% | 16.14% |
Operating Margin | 4.27% | 4.77% | 2.86% | 2.57% | -4.55% | -2.28% |
Profit Margin | 3.36% | 3.01% | 1.04% | 2.07% | 1.68% | -3.30% |
Free Cash Flow Margin | 10.13% | 10.46% | 18.87% | 10.12% | 10.86% | 5.55% |
EBITDA | 105.91 | 107.47 | 53.77 | 37.65 | -30.01 | -14.06 |
EBITDA Margin | 4.68% | 5.25% | 3.57% | 3.57% | -3.36% | -1.86% |
D&A For EBITDA | 9.13 | 9.81 | 10.58 | 10.56 | 10.69 | 3.19 |
EBIT | 96.77 | 97.67 | 43.19 | 27.09 | -40.7 | -17.24 |
EBIT Margin | 4.27% | 4.77% | 2.86% | 2.57% | -4.55% | -2.28% |
Effective Tax Rate | 18.45% | 21.98% | 20.99% | 24.18% | 8.53% | - |