Acme International Holdings Limited (HKG:1870)
0.4950
-0.0050 (-1.00%)
Jan 29, 2026, 3:58 PM HKT
HKG:1870 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 184.08 | 200.63 | 192.4 | 152.22 | 163.08 | 435.8 | Upgrade | |
Revenue Growth (YoY) | -8.26% | 4.28% | 26.40% | -6.66% | -62.58% | -9.11% | Upgrade |
Cost of Revenue | 154.98 | 152.54 | 139.61 | 114.63 | 123.01 | 461.42 | Upgrade |
Gross Profit | 29.1 | 48.09 | 52.79 | 37.59 | 40.07 | -25.63 | Upgrade |
Selling, General & Admin | 46.85 | 35.38 | 24.27 | 17.7 | 15.21 | 30.01 | Upgrade |
Other Operating Expenses | 1.8 | 1.43 | 1.17 | 0.75 | -0.12 | -0.34 | Upgrade |
Operating Expenses | 50.52 | 36.81 | 25.43 | 18.45 | 15.1 | 29.67 | Upgrade |
Operating Income | -21.42 | 11.29 | 27.36 | 19.14 | 24.97 | -55.3 | Upgrade |
Interest Expense | -4.47 | -3.72 | -2.83 | -2.4 | -0.46 | -0.61 | Upgrade |
Interest & Investment Income | 0.28 | 0.24 | 0.05 | 0.04 | 0.03 | 0.37 | Upgrade |
Currency Exchange Gain (Loss) | 2.68 | -0.49 | -0.22 | 0.09 | -0.36 | 0.6 | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -22.92 | 7.31 | 24.37 | 16.87 | 24.18 | -54.94 | Upgrade |
Other Unusual Items | - | - | - | 0.55 | - | 6.43 | Upgrade |
Pretax Income | -22.92 | 7.31 | 24.37 | 17.41 | 24.18 | -48.51 | Upgrade |
Income Tax Expense | 1.67 | 3.04 | 5.74 | 4.64 | 5.07 | -0.67 | Upgrade |
Earnings From Continuing Operations | -24.59 | 4.28 | 18.63 | 12.77 | 19.11 | -47.84 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -92.55 | -206.57 | - | Upgrade |
Net Income to Company | -24.59 | 4.28 | 18.63 | -79.78 | -187.46 | -47.84 | Upgrade |
Minority Interest in Earnings | 1.65 | 0.17 | 1.42 | 0.24 | - | - | Upgrade |
Net Income | -22.94 | 4.44 | 20.05 | -79.54 | -187.46 | -47.84 | Upgrade |
Net Income to Common | -22.94 | 4.44 | 20.05 | -79.54 | -187.46 | -47.84 | Upgrade |
Net Income Growth | - | -77.85% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 656 | 624 | 624 | 624 | 558 | 520 | Upgrade |
Shares Outstanding (Diluted) | 656 | 624 | 624 | 624 | 558 | 520 | Upgrade |
Shares Change (YoY) | 5.06% | - | - | 11.79% | 7.34% | 23.66% | Upgrade |
EPS (Basic) | -0.03 | 0.01 | 0.03 | -0.13 | -0.34 | -0.09 | Upgrade |
EPS (Diluted) | -0.03 | 0.01 | 0.03 | -0.13 | -0.34 | -0.09 | Upgrade |
EPS Growth | - | -77.85% | - | - | - | - | Upgrade |
Free Cash Flow | -14.73 | -3.66 | 1.66 | -24.53 | -70.25 | -110.32 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.01 | 0.00 | -0.04 | -0.13 | -0.21 | Upgrade |
Gross Margin | 15.81% | 23.97% | 27.44% | 24.70% | 24.57% | -5.88% | Upgrade |
Operating Margin | -11.64% | 5.63% | 14.22% | 12.57% | 15.31% | -12.69% | Upgrade |
Profit Margin | -12.46% | 2.21% | 10.42% | -52.26% | -114.95% | -10.98% | Upgrade |
Free Cash Flow Margin | -8.00% | -1.82% | 0.86% | -16.12% | -43.08% | -25.31% | Upgrade |
EBITDA | -18.77 | 12.06 | 28.14 | 19.21 | 25.59 | -53.95 | Upgrade |
EBITDA Margin | -10.20% | 6.01% | 14.63% | 12.62% | 15.69% | -12.38% | Upgrade |
D&A For EBITDA | 2.65 | 0.78 | 0.78 | 0.07 | 0.62 | 1.35 | Upgrade |
EBIT | -21.42 | 11.29 | 27.36 | 19.14 | 24.97 | -55.3 | Upgrade |
EBIT Margin | -11.64% | 5.63% | 14.22% | 12.57% | 15.31% | -12.69% | Upgrade |
Effective Tax Rate | - | 41.53% | 23.54% | 26.66% | 20.98% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.