Budweiser Brewing Company APAC Limited (HKG:1876)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.33
+0.02 (0.24%)
May 9, 2025, 4:08 PM HKT

HKG:1876 Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
6,0646,2466,8566,4786,7885,588
Upgrade
Revenue Growth (YoY)
-10.78%-8.90%5.83%-4.57%21.48%-14.64%
Upgrade
Cost of Revenue
3,0183,0993,4033,2383,1312,681
Upgrade
Gross Profit
3,0463,1473,4533,2403,6572,907
Upgrade
Selling, General & Admin
2,0772,1022,1912,1202,3802,135
Upgrade
Other Operating Expenses
-71-72-68-77-116-119
Upgrade
Operating Expenses
2,0062,0302,1232,0432,2642,016
Upgrade
Operating Income
1,0401,1171,3301,1971,393891
Upgrade
Interest Expense
-27-27-32-25-19-19
Upgrade
Interest & Investment Income
606060393921
Upgrade
Earnings From Equity Investments
343128233223
Upgrade
Currency Exchange Gain (Loss)
662---10
Upgrade
Other Non Operating Income (Expenses)
-18-8-20-14-26-16
Upgrade
EBT Excluding Unusual Items
1,0951,1791,3681,2201,419890
Upgrade
Merger & Restructuring Charges
-26-37-14--38-24
Upgrade
Gain (Loss) on Sale of Assets
434339643446
Upgrade
Asset Writedown
-21-21----
Upgrade
Other Unusual Items
-4-4-66-1-2-4
Upgrade
Pretax Income
1,0871,1601,3271,2831,413908
Upgrade
Income Tax Expense
388410447334432371
Upgrade
Earnings From Continuing Operations
699750880949981537
Upgrade
Minority Interest in Earnings
-26-24-28-36-31-23
Upgrade
Net Income
673726852913950514
Upgrade
Net Income to Common
673726852913950514
Upgrade
Net Income Growth
-20.07%-14.79%-6.68%-3.90%84.82%-42.76%
Upgrade
Shares Outstanding (Basic)
13,19013,18713,20813,22013,22113,220
Upgrade
Shares Outstanding (Diluted)
13,29313,29113,27213,24013,23213,226
Upgrade
Shares Change (YoY)
0.11%0.15%0.24%0.06%0.05%10.48%
Upgrade
EPS (Basic)
0.050.060.060.070.070.04
Upgrade
EPS (Diluted)
0.050.050.060.070.070.04
Upgrade
EPS Growth
-20.20%-14.95%-6.96%-3.98%84.82%-48.16%
Upgrade
Free Cash Flow
-7551,3131,0831,297793
Upgrade
Free Cash Flow Per Share
-0.060.100.080.100.06
Upgrade
Dividend Per Share
-0.0570.0530.0380.0300.028
Upgrade
Dividend Growth
-6.99%39.95%25.17%6.71%7.61%
Upgrade
Gross Margin
50.23%50.38%50.37%50.02%53.87%52.02%
Upgrade
Operating Margin
17.15%17.88%19.40%18.48%20.52%15.95%
Upgrade
Profit Margin
11.10%11.62%12.43%14.09%13.99%9.20%
Upgrade
Free Cash Flow Margin
-12.09%19.15%16.72%19.11%14.19%
Upgrade
EBITDA
1,5771,6571,8841,7942,0231,496
Upgrade
EBITDA Margin
26.00%26.53%27.48%27.69%29.80%26.77%
Upgrade
D&A For EBITDA
536.5540554597630605
Upgrade
EBIT
1,0401,1171,3301,1971,393891
Upgrade
EBIT Margin
17.15%17.88%19.40%18.48%20.52%15.95%
Upgrade
Effective Tax Rate
35.69%35.34%33.68%26.03%30.57%40.86%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.