Budweiser Brewing Company APAC Limited (HKG:1876)
Hong Kong
· Delayed Price · Currency is HKD 8.18
-0.26 (-3.08%)
May 30, 2025, 4:08 PM HKT
HKG:1876 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 6,064 | 6,246 | 6,856 | 6,478 | 6,788 | 5,588 | Upgrade
|
| Revenue Growth (YoY) | -10.78% | -8.90% | 5.83% | -4.57% | 21.48% | -14.64% | Upgrade
|
| Cost of Revenue | 3,018 | 3,099 | 3,403 | 3,238 | 3,131 | 2,681 | Upgrade
|
| Gross Profit | 3,046 | 3,147 | 3,453 | 3,240 | 3,657 | 2,907 | Upgrade
|
| Selling, General & Admin | 2,077 | 2,102 | 2,191 | 2,120 | 2,380 | 2,135 | Upgrade
|
| Other Operating Expenses | -71 | -72 | -68 | -77 | -116 | -119 | Upgrade
|
| Operating Expenses | 2,006 | 2,030 | 2,123 | 2,043 | 2,264 | 2,016 | Upgrade
|
| Operating Income | 1,040 | 1,117 | 1,330 | 1,197 | 1,393 | 891 | Upgrade
|
| Interest Expense | -27 | -27 | -32 | -25 | -19 | -19 | Upgrade
|
| Interest & Investment Income | 60 | 60 | 60 | 39 | 39 | 21 | Upgrade
|
| Earnings From Equity Investments | 34 | 31 | 28 | 23 | 32 | 23 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 6 | 2 | - | - | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | -18 | -8 | -20 | -14 | -26 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 1,095 | 1,179 | 1,368 | 1,220 | 1,419 | 890 | Upgrade
|
| Merger & Restructuring Charges | -26 | -37 | -14 | - | -38 | -24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43 | 43 | 39 | 64 | 34 | 46 | Upgrade
|
| Asset Writedown | -21 | -21 | - | - | - | - | Upgrade
|
| Other Unusual Items | -4 | -4 | -66 | -1 | -2 | -4 | Upgrade
|
| Pretax Income | 1,087 | 1,160 | 1,327 | 1,283 | 1,413 | 908 | Upgrade
|
| Income Tax Expense | 388 | 410 | 447 | 334 | 432 | 371 | Upgrade
|
| Earnings From Continuing Operations | 699 | 750 | 880 | 949 | 981 | 537 | Upgrade
|
| Minority Interest in Earnings | -26 | -24 | -28 | -36 | -31 | -23 | Upgrade
|
| Net Income | 673 | 726 | 852 | 913 | 950 | 514 | Upgrade
|
| Net Income to Common | 673 | 726 | 852 | 913 | 950 | 514 | Upgrade
|
| Net Income Growth | -20.07% | -14.79% | -6.68% | -3.90% | 84.82% | -42.76% | Upgrade
|
| Shares Outstanding (Basic) | 13,190 | 13,187 | 13,208 | 13,220 | 13,221 | 13,220 | Upgrade
|
| Shares Outstanding (Diluted) | 13,293 | 13,291 | 13,272 | 13,240 | 13,232 | 13,226 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.15% | 0.24% | 0.06% | 0.05% | 10.48% | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.04 | Upgrade
|
| EPS Growth | -20.20% | -14.95% | -6.96% | -3.98% | 84.82% | -48.16% | Upgrade
|
| Free Cash Flow | - | 755 | 1,313 | 1,083 | 1,297 | 793 | Upgrade
|
| Free Cash Flow Per Share | - | 0.06 | 0.10 | 0.08 | 0.10 | 0.06 | Upgrade
|
| Dividend Per Share | - | 0.057 | 0.053 | 0.038 | 0.030 | 0.028 | Upgrade
|
| Dividend Growth | - | 6.99% | 39.95% | 25.17% | 6.71% | 7.61% | Upgrade
|
| Gross Margin | 50.23% | 50.38% | 50.37% | 50.02% | 53.87% | 52.02% | Upgrade
|
| Operating Margin | 17.15% | 17.88% | 19.40% | 18.48% | 20.52% | 15.95% | Upgrade
|
| Profit Margin | 11.10% | 11.62% | 12.43% | 14.09% | 13.99% | 9.20% | Upgrade
|
| Free Cash Flow Margin | - | 12.09% | 19.15% | 16.72% | 19.11% | 14.19% | Upgrade
|
| EBITDA | 1,577 | 1,657 | 1,884 | 1,794 | 2,023 | 1,496 | Upgrade
|
| EBITDA Margin | 26.00% | 26.53% | 27.48% | 27.69% | 29.80% | 26.77% | Upgrade
|
| D&A For EBITDA | 536.5 | 540 | 554 | 597 | 630 | 605 | Upgrade
|
| EBIT | 1,040 | 1,117 | 1,330 | 1,197 | 1,393 | 891 | Upgrade
|
| EBIT Margin | 17.15% | 17.88% | 19.40% | 18.48% | 20.52% | 15.95% | Upgrade
|
| Effective Tax Rate | 35.69% | 35.34% | 33.68% | 26.03% | 30.57% | 40.86% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.