Budweiser Brewing Company APAC Limited (HKG: 1876)
Hong Kong
· Delayed Price · Currency is HKD 7.42
+0.08 (1.09%)
Dec 19, 2024, 11:59 AM HKT
Budweiser Brewing Company APAC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 6,397 | 6,856 | 6,478 | 6,788 | 5,588 | 6,546 | Upgrade
|
| Revenue Growth (YoY) | -4.92% | 5.84% | -4.57% | 21.47% | -14.63% | -2.88% | Upgrade
|
| Cost of Revenue | 3,154 | 3,403 | 3,238 | 3,131 | 2,681 | 3,058 | Upgrade
|
| Gross Profit | 3,243 | 3,453 | 3,240 | 3,657 | 2,907 | 3,488 | Upgrade
|
| Selling, General & Admin | 2,157 | 2,191 | 2,120 | 2,380 | 2,135 | 2,259 | Upgrade
|
| Other Operating Expenses | -68 | -68 | -77 | -116 | -119 | -132 | Upgrade
|
| Operating Expenses | 2,089 | 2,123 | 2,043 | 2,264 | 2,016 | 2,127 | Upgrade
|
| Operating Income | 1,154 | 1,330 | 1,197 | 1,393 | 891 | 1,361 | Upgrade
|
| Interest Expense | -32 | -32 | -25 | -19 | -19 | -24 | Upgrade
|
| Interest & Investment Income | 79 | 60 | 39 | 39 | 21 | 23 | Upgrade
|
| Earnings From Equity Investments | 28 | 28 | 23 | 32 | 23 | 23 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 2 | - | - | -10 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -20 | -20 | -14 | -26 | -16 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 1,211 | 1,368 | 1,220 | 1,419 | 890 | 1,368 | Upgrade
|
| Merger & Restructuring Charges | -26 | -14 | - | -38 | -24 | -31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 39 | 39 | 64 | 34 | 46 | 105 | Upgrade
|
| Other Unusual Items | -66 | -66 | -1 | -2 | -4 | -75 | Upgrade
|
| Pretax Income | 1,136 | 1,327 | 1,283 | 1,413 | 908 | 1,367 | Upgrade
|
| Income Tax Expense | 391 | 447 | 334 | 432 | 371 | 459 | Upgrade
|
| Earnings From Continuing Operations | 745 | 880 | 949 | 981 | 537 | 908 | Upgrade
|
| Minority Interest in Earnings | -26 | -28 | -36 | -31 | -23 | -10 | Upgrade
|
| Net Income | 719 | 852 | 913 | 950 | 514 | 898 | Upgrade
|
| Net Income to Common | 719 | 852 | 913 | 950 | 514 | 898 | Upgrade
|
| Net Income Growth | -16.69% | -6.68% | -3.89% | 84.82% | -42.76% | -6.26% | Upgrade
|
| Shares Outstanding (Basic) | 13,186 | 13,208 | 13,220 | 13,221 | 13,220 | 11,971 | Upgrade
|
| Shares Outstanding (Diluted) | 13,286 | 13,272 | 13,240 | 13,232 | 13,226 | 11,971 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.24% | 0.06% | 0.05% | 10.48% | 3.64% | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.07 | 0.07 | 0.04 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.07 | 0.07 | 0.04 | 0.07 | Upgrade
|
| EPS Growth | -16.82% | -6.96% | -3.98% | 84.82% | -48.16% | -9.57% | Upgrade
|
| Free Cash Flow | - | 1,313 | 1,083 | 1,297 | 793 | 768 | Upgrade
|
| Free Cash Flow Per Share | - | 0.10 | 0.08 | 0.10 | 0.06 | 0.06 | Upgrade
|
| Dividend Per Share | - | 0.053 | 0.038 | 0.030 | 0.028 | 0.026 | Upgrade
|
| Dividend Growth | - | 39.95% | 25.17% | 6.71% | 7.60% | - | Upgrade
|
| Gross Margin | 50.70% | 50.36% | 50.02% | 53.87% | 52.02% | 53.28% | Upgrade
|
| Operating Margin | 18.04% | 19.40% | 18.48% | 20.52% | 15.94% | 20.79% | Upgrade
|
| Profit Margin | 11.24% | 12.43% | 14.09% | 14.00% | 9.20% | 13.72% | Upgrade
|
| Free Cash Flow Margin | - | 19.15% | 16.72% | 19.11% | 14.19% | 11.73% | Upgrade
|
| EBITDA | 1,670 | 1,878 | 1,788 | 2,023 | 1,496 | 1,942 | Upgrade
|
| EBITDA Margin | 26.10% | 27.39% | 27.60% | 29.80% | 26.77% | 29.67% | Upgrade
|
| D&A For EBITDA | 515.75 | 548 | 591 | 630 | 605 | 581 | Upgrade
|
| EBIT | 1,154 | 1,330 | 1,197 | 1,393 | 891 | 1,361 | Upgrade
|
| EBIT Margin | 18.04% | 19.40% | 18.48% | 20.52% | 15.94% | 20.79% | Upgrade
|
| Effective Tax Rate | 34.42% | 33.69% | 26.03% | 30.57% | 40.86% | 33.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.