Budweiser Brewing Company APAC Limited (HKG:1876)
Hong Kong · Delayed Price · Currency is HKD 7.78
-0.06 (-0.77%)
Nov 7, 2025, 4:08 PM HKT
HKG:1876 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 5,833 | 6,246 | 6,856 | 6,478 | 6,788 | 5,588 | Upgrade | |
Revenue Growth (YoY) | -8.82% | -8.90% | 5.83% | -4.57% | 21.48% | -14.64% | Upgrade |
Cost of Revenue | 2,900 | 3,099 | 3,403 | 3,238 | 3,131 | 2,681 | Upgrade |
Gross Profit | 2,933 | 3,147 | 3,453 | 3,240 | 3,657 | 2,907 | Upgrade |
Selling, General & Admin | 2,005 | 2,102 | 2,191 | 2,120 | 2,380 | 2,135 | Upgrade |
Other Operating Expenses | -63 | -72 | -68 | -77 | -116 | -119 | Upgrade |
Operating Expenses | 1,942 | 2,030 | 2,123 | 2,043 | 2,264 | 2,016 | Upgrade |
Operating Income | 991 | 1,117 | 1,330 | 1,197 | 1,393 | 891 | Upgrade |
Interest Expense | -27 | -27 | -32 | -25 | -19 | -19 | Upgrade |
Interest & Investment Income | 39 | 60 | 60 | 39 | 39 | 21 | Upgrade |
Earnings From Equity Investments | 40 | 31 | 28 | 23 | 32 | 23 | Upgrade |
Currency Exchange Gain (Loss) | 6 | 6 | 2 | - | - | -10 | Upgrade |
Other Non Operating Income (Expenses) | -8 | -8 | -20 | -14 | -26 | -16 | Upgrade |
EBT Excluding Unusual Items | 1,041 | 1,179 | 1,368 | 1,220 | 1,419 | 890 | Upgrade |
Merger & Restructuring Charges | -39 | -37 | -14 | - | -38 | -24 | Upgrade |
Gain (Loss) on Sale of Assets | 43 | 43 | 39 | 64 | 34 | 46 | Upgrade |
Asset Writedown | 1 | -21 | - | - | - | - | Upgrade |
Other Unusual Items | -22 | -4 | -66 | -1 | -2 | -4 | Upgrade |
Pretax Income | 1,024 | 1,160 | 1,327 | 1,283 | 1,413 | 908 | Upgrade |
Income Tax Expense | 415 | 410 | 447 | 334 | 432 | 371 | Upgrade |
Earnings From Continuing Operations | 609 | 750 | 880 | 949 | 981 | 537 | Upgrade |
Minority Interest in Earnings | -31 | -24 | -28 | -36 | -31 | -23 | Upgrade |
Net Income | 578 | 726 | 852 | 913 | 950 | 514 | Upgrade |
Net Income to Common | 578 | 726 | 852 | 913 | 950 | 514 | Upgrade |
Net Income Growth | -19.61% | -14.79% | -6.68% | -3.90% | 84.82% | -42.76% | Upgrade |
Shares Outstanding (Basic) | 13,205 | 13,187 | 13,208 | 13,220 | 13,221 | 13,220 | Upgrade |
Shares Outstanding (Diluted) | 13,307 | 13,291 | 13,272 | 13,240 | 13,232 | 13,226 | Upgrade |
Shares Change (YoY) | 0.15% | 0.15% | 0.24% | 0.06% | 0.05% | 10.48% | Upgrade |
EPS (Basic) | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 | 0.04 | Upgrade |
EPS (Diluted) | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.04 | Upgrade |
EPS Growth | -19.78% | -14.95% | -6.96% | -3.98% | 84.82% | -48.16% | Upgrade |
Free Cash Flow | - | 755 | 1,313 | 1,083 | 1,297 | 793 | Upgrade |
Free Cash Flow Per Share | - | 0.06 | 0.10 | 0.08 | 0.10 | 0.06 | Upgrade |
Dividend Per Share | - | 0.057 | 0.053 | 0.038 | 0.030 | 0.028 | Upgrade |
Dividend Growth | - | 6.99% | 39.95% | 25.17% | 6.71% | 7.61% | Upgrade |
Gross Margin | 50.28% | 50.38% | 50.37% | 50.02% | 53.87% | 52.02% | Upgrade |
Operating Margin | 16.99% | 17.88% | 19.40% | 18.48% | 20.52% | 15.95% | Upgrade |
Profit Margin | 9.91% | 11.62% | 12.43% | 14.09% | 13.99% | 9.20% | Upgrade |
Free Cash Flow Margin | - | 12.09% | 19.15% | 16.72% | 19.11% | 14.19% | Upgrade |
EBITDA | 1,521 | 1,657 | 1,884 | 1,794 | 2,023 | 1,496 | Upgrade |
EBITDA Margin | 26.07% | 26.53% | 27.48% | 27.69% | 29.80% | 26.77% | Upgrade |
D&A For EBITDA | 529.5 | 540 | 554 | 597 | 630 | 605 | Upgrade |
EBIT | 991 | 1,117 | 1,330 | 1,197 | 1,393 | 891 | Upgrade |
EBIT Margin | 16.99% | 17.88% | 19.40% | 18.48% | 20.52% | 15.95% | Upgrade |
Effective Tax Rate | 40.53% | 35.34% | 33.68% | 26.03% | 30.57% | 40.86% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.