Budweiser Brewing Company APAC Limited (HKG:1876)

HKG:1876 Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,867	3,141	2,458	2,007	1,281
Cash & Short-Term Investments	2,867	3,141	2,458	2,007	1,281
Cash Growth	-8.72%	27.79%	22.47%	56.67%	34.56%
Accounts Receivable	360	427	414	412	367
Other Receivables	96	110	100	100	119
Receivables	456	537	514	512	486
Inventory	376	444	488	473	434
Prepaid Expenses	40	72	47	48	48
Other Current Assets	93	65	99	121	83
Total Current Assets	3,832	4,259	3,606	3,161	2,332
Property, Plant & Equipment	2,585	2,986	3,181	3,632	3,716
Long-Term Investments	504	481	464	452	433
Goodwill	5,945	6,435	6,624	7,104	7,350
Other Intangible Assets	1,655	1,782	1,832	1,953	2,031
Long-Term Accounts Receivable	46	8	7	16	16
Long-Term Deferred Tax Assets	198	231	233	257	273
Other Long-Term Assets	13	52	49	50	38
Total Assets	14,778	16,234	15,996	16,625	16,189
Accounts Payable	1,724	2,101	2,018	2,082	1,970
Accrued Expenses	411	453	475	489	433
Short-Term Debt	-	-	-	27	51
Current Portion of Long-Term Debt	136	182	100	91	118
Current Portion of Leases	-	55	47	32	29
Current Income Taxes Payable	160	133	122	176	156
Current Unearned Revenue	990	1,096	1,058	1,118	1,093
Other Current Liabilities	512	629	595	676	787
Total Current Liabilities	3,933	4,649	4,415	4,691	4,637
Long-Term Leases	68	94	77	53	37
Long-Term Deferred Tax Liabilities	375	421	427	474	481
Other Long-Term Liabilities	105	159	176	262	291
Total Liabilities	4,538	5,384	5,163	5,542	5,446
Additional Paid-In Capital	43,591	43,591	43,591	43,591	43,591
Retained Earnings	4,698	4,671	4,322	3,795	3,204
Treasury Stock	-80	-95	-6	-	-
Comprehensive Income & Other	-38,025	-37,382	-37,143	-36,373	-36,110
Total Common Equity	10,184	10,785	10,764	11,013	10,685
Minority Interest	56	65	69	70	58
Shareholders' Equity	10,240	10,850	10,833	11,083	10,743
Total Liabilities & Equity	14,778	16,234	15,996	16,625	16,189
Total Debt	204	331	224	203	235
Net Cash (Debt)	2,663	2,810	2,234	1,804	1,046
Net Cash Growth	-5.23%	25.78%	23.84%	72.47%	63.69%
Net Cash Per Share	0.20	0.21	0.17	0.14	0.08
Filing Date Shares Outstanding	13,189	13,184	13,217	13,220	13,220
Total Common Shares Outstanding	13,189	13,184	13,217	13,220	13,220
Working Capital	-101	-390	-809	-1,530	-2,305
Book Value Per Share	0.77	0.82	0.81	0.83	0.81
Tangible Book Value	2,584	2,568	2,308	1,956	1,304
Tangible Book Value Per Share	0.20	0.19	0.17	0.15	0.10
Land	-	1,899	1,927	2,079	1,942
Machinery	-	4,837	4,750	5,025	4,669
Construction In Progress	-	69	106	135	330

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.