Budweiser Brewing Company APAC Limited (HKG:1876)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.09
-0.17 (-2.06%)
Aug 1, 2025, 4:08 PM HKT

HKG:1876 Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Net Income
594726852913950514
Upgrade
Depreciation & Amortization
601601615638674611
Upgrade
Other Amortization
464639333836
Upgrade
Loss (Gain) From Sale of Assets
-43-43-39-64-34-46
Upgrade
Loss (Gain) on Equity Investments
-31-31-28-23-32-23
Upgrade
Stock-Based Compensation
707061524550
Upgrade
Provision & Write-off of Bad Debts
353511171318
Upgrade
Other Operating Activities
10063163-33108110
Upgrade
Change in Accounts Receivable
7676-76-44-5588
Upgrade
Change in Inventory
252523-75-539
Upgrade
Change in Accounts Payable
-335-335237191283-15
Upgrade
Change in Other Net Operating Assets
40-99-47-28-34-51
Upgrade
Operating Cash Flow
1,1781,1341,8111,5771,9031,301
Upgrade
Operating Cash Flow Growth
-7.39%-37.38%14.84%-17.13%46.27%-5.66%
Upgrade
Capital Expenditures
-316-379-498-494-606-508
Upgrade
Sale of Property, Plant & Equipment
111121683539
Upgrade
Cash Acquisitions
-15-24-8-8-123-111
Upgrade
Investment in Securities
51-1738-6-378
Upgrade
Investing Cash Flow
-269-409-447-440-731-572
Upgrade
Long-Term Debt Issued
-478419-32
Upgrade
Total Debt Issued
141478419-32
Upgrade
Long-Term Debt Repaid
--192-56-67-70-97
Upgrade
Net Debt Issued (Repaid)
-142-14528-48-70-65
Upgrade
Repurchase of Common Stock
---85-15--
Upgrade
Common Dividends Paid
-743-698-500-399-374-348
Upgrade
Other Financing Activities
-47-60-64-38-20-19
Upgrade
Financing Cash Flow
-932-903-621-500-464-432
Upgrade
Foreign Exchange Rate Adjustments
19-96-60-1863590
Upgrade
Net Cash Flow
-4-274683451743387
Upgrade
Free Cash Flow
8627551,3131,0831,297793
Upgrade
Free Cash Flow Growth
1.65%-42.50%21.24%-16.50%63.56%3.26%
Upgrade
Free Cash Flow Margin
14.41%12.09%19.15%16.72%19.11%14.19%
Upgrade
Free Cash Flow Per Share
0.070.060.100.080.100.06
Upgrade
Cash Interest Paid
232328191316
Upgrade
Cash Income Tax Paid
368368443419395357
Upgrade
Levered Free Cash Flow
988.5557.251,202694.51,0091,070
Upgrade
Unlevered Free Cash Flow
1,009574.131,222710.131,0211,082
Upgrade
Change in Net Working Capital
30462-1742671-336
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.