Budweiser Brewing Company APAC Limited (HKG:1876)

Exscientia Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	106,732	98,777	193,226	324,549	270,360	338,445
Market Cap Growth	-15.48%	-48.88%	-40.46%	20.04%	-20.12%	-2.66%
Enterprise Value	90,860	83,821	177,353	312,429	262,030	334,965
Last Close Price	8.09	7.10	13.36	22.12	18.20	22.61
PE Ratio	23.09	17.52	29.03	45.59	36.50	84.93
Forward PE	18.11	14.26	21.97	36.91	32.86	44.80
PS Ratio	2.27	2.04	3.61	6.43	5.11	7.81
PB Ratio	1.31	1.24	2.28	3.84	3.13	4.06
P/TBV Ratio	5.87	4.92	9.63	18.03	17.73	33.48
P/FCF Ratio	15.77	16.84	18.84	38.43	26.73	55.05
P/OCF Ratio	11.54	11.21	13.66	26.39	18.22	33.55
PEG Ratio	3.95	3.33	1.80	3.52	0.96	4.22
EV/Sales Ratio	1.93	1.73	3.31	6.19	4.95	7.73
EV/EBITDA Ratio	7.04	6.51	12.05	22.34	16.61	28.88
EV/EBIT Ratio	10.90	9.66	17.07	33.47	24.12	48.49
EV/FCF Ratio	13.43	14.29	17.29	37.00	25.91	54.48
Debt / Equity Ratio	0.03	0.02	0.03	0.02	0.02	0.02
Debt / EBITDA Ratio	0.20	0.12	0.17	0.12	0.10	0.16
Debt / FCF Ratio	0.36	0.27	0.25	0.21	0.16	0.30
Asset Turnover	0.40	0.40	0.43	0.40	0.41	0.36
Inventory Turnover	7.58	7.56	7.30	6.74	6.90	6.15
Quick Ratio	0.83	0.85	0.79	0.67	0.54	0.38
Current Ratio	0.94	0.97	0.92	0.82	0.67	0.50
Return on Equity (ROE)	6.02%	7.11%	8.12%	8.66%	8.99%	5.21%
Return on Assets (ROA)	4.25%	4.50%	5.16%	4.59%	5.31%	3.54%
Return on Capital (ROIC)	5.95%	6.46%	7.48%	6.70%	7.82%	5.26%
Return on Capital Employed (ROCE)	9.30%	10.30%	11.50%	10.30%	11.70%	7.70%
Earnings Yield	4.37%	5.71%	3.45%	2.19%	2.74%	1.18%
FCF Yield	6.34%	5.94%	5.31%	2.60%	3.74%	1.82%
Dividend Yield	5.43%	6.19%	3.09%	1.33%	1.29%	0.97%
Payout Ratio	125.08%	96.14%	58.68%	43.70%	39.37%	67.70%
Buyback Yield / Dilution	-0.14%	-0.15%	-0.24%	-0.06%	-0.05%	-10.48%
Total Shareholder Return	5.18%	6.04%	2.86%	1.27%	1.24%	-9.51%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.