Haitian International Holdings Limited (HKG:1882)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
22.62
+0.38 (1.71%)
Sep 10, 2025, 1:45 PM HKT

HKG:1882 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
17,12916,12813,06912,30816,01811,800
Upgrade
Revenue Growth (YoY)
16.47%23.41%6.18%-23.16%35.75%20.29%
Upgrade
Cost of Revenue
11,52410,8938,8698,39110,8677,760
Upgrade
Gross Profit
5,6045,2364,2003,9185,1514,040
Upgrade
Selling, General & Admin
2,5072,3132,0151,7991,8481,516
Upgrade
Other Operating Expenses
-389.2-331.35-420.31-284.48-169.09-150.51
Upgrade
Operating Expenses
2,1181,9821,5951,5141,6791,366
Upgrade
Operating Income
3,4873,2542,6052,4033,4722,674
Upgrade
Interest Expense
-57.66-65.47-74.06-57.88-46.51-35.47
Upgrade
Interest & Investment Income
198.18243.12279.37190.97194.39149.09
Upgrade
Earnings From Equity Investments
51.2538.2214.4716.4633.3126.11
Upgrade
Currency Exchange Gain (Loss)
68.9150.5544.8936.25-127.29-52.82
Upgrade
EBT Excluding Unusual Items
3,7473,5202,8702,5893,5262,761
Upgrade
Gain (Loss) on Sale of Investments
230.2230.2173.25188.73228.12203.13
Upgrade
Gain (Loss) on Sale of Assets
-5.1-5.1-6.541.7114.625.18
Upgrade
Pretax Income
3,9723,7463,0372,7793,7692,970
Upgrade
Income Tax Expense
700.42664.24542.03514.45718.87579.52
Upgrade
Earnings From Continuing Operations
3,2723,0812,4952,2653,0502,390
Upgrade
Minority Interest in Earnings
-0.77-0.97-3.12-0.351.87-2.07
Upgrade
Net Income
3,2713,0802,4922,2653,0522,388
Upgrade
Net Income to Common
3,2713,0802,4922,2653,0522,388
Upgrade
Net Income Growth
17.63%23.63%10.02%-25.80%27.80%36.42%
Upgrade
Shares Outstanding (Basic)
1,5961,5961,5961,5961,5961,596
Upgrade
Shares Outstanding (Diluted)
1,5961,5961,5961,5961,5961,596
Upgrade
EPS (Basic)
2.051.931.561.421.911.50
Upgrade
EPS (Diluted)
2.051.931.561.421.911.50
Upgrade
EPS Growth
17.63%23.63%10.02%-25.80%27.80%36.42%
Upgrade
Free Cash Flow
1,077928.51898.72313.572,2002,638
Upgrade
Free Cash Flow Per Share
0.680.580.560.201.381.65
Upgrade
Dividend Per Share
-0.6860.5990.4870.7740.749
Upgrade
Dividend Growth
-14.50%23.14%-37.14%3.27%109.58%
Upgrade
Gross Margin
32.72%32.46%32.14%31.83%32.16%34.24%
Upgrade
Operating Margin
20.36%20.18%19.93%19.53%21.68%22.66%
Upgrade
Profit Margin
19.10%19.10%19.06%18.40%19.05%20.24%
Upgrade
Free Cash Flow Margin
6.29%5.76%6.88%2.55%13.74%22.35%
Upgrade
EBITDA
3,9503,6942,9772,7453,7812,976
Upgrade
EBITDA Margin
23.06%22.91%22.78%22.30%23.61%25.22%
Upgrade
D&A For EBITDA
463.38440.39371.83341.39308.88301.78
Upgrade
EBIT
3,4873,2542,6052,4033,4722,674
Upgrade
EBIT Margin
20.36%20.18%19.93%19.53%21.68%22.66%
Upgrade
Effective Tax Rate
17.63%17.73%17.85%18.51%19.07%19.52%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.