Haitian International Holdings Limited (HKG:1882)
Hong Kong · Delayed Price · Currency is HKD 20.32
-0.10 (-0.49%)
Aug 11, 2026, 4:08 PM HKT
HKG:1882 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 17,733 | 17,733 | 16,128 | 13,069 | 12,308 | 16,018 |
Revenue Growth | 3.53% | 9.95% | 23.41% | 6.18% | -23.16% | 35.75% |
Gross Profit Gross Profit Growth | 5,799 | 5,799 | 5,236 | 4,200 | 3,918 | 5,151 |
Operating Income Operating Income Growth | 3,601 | 3,601 | 3,254 | 2,605 | 2,403 | 3,472 |
Net Income Net Income Growth | 3,301 | 3,301 | 3,080 | 2,492 | 2,265 | 3,052 |
Earnings Per Share EPS Growth | 2.07 | 2.07 | 1.93 | 1.56 | 1.42 | 1.91 |
EPS Growth | 0.92% | 7.17% | 23.63% | 10.02% | -25.80% | 27.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Mainland China Mainland China Growth | 10,132 | 10,132 | 10,112 | 7,917 | 7,916 | 11,088 |
Hong Kong and Overseas Countries Hong Kong and Overseas Countries Growth | 7,601 | 7,601 | 6,016 | 5,152 | 4,392 | 4,930 |
Total Total Growth | 17,733 | 17,733 | 16,128 | 13,069 | 12,308 | 16,018 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 14,134 | 14,134 | 8,683 | 10,961 | 9,818 | 10,456 |
Total Debt Total Debt Growth | 3,259 | 3,259 | 2,086 | 2,749 | 1,439 | 2,162 |
Net Cash (Debt) Net Cash Growth | 10,875 | 10,875 | 6,597 | 8,212 | 8,379 | 8,294 |
Net Cash Growth | 75.98% | 64.85% | -19.67% | -1.99% | 1.02% | 13.77% |
Net Cash Per Share Net Cash Per Share Growth | 6.81 | 6.81 | 4.13 | 5.15 | 5.25 | 5.20 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,480 | 3,480 | 2,101 | 2,013 | 1,781 | 3,124 |
Capital Expenditures CapEx Growth | -1,284 | -1,284 | -1,173 | -1,114 | -1,467 | -923.79 |
Free Cash Flow Free Cash Flow Growth | 2,196 | 2,196 | 928.51 | 898.72 | 313.57 | 2,200 |
Free Cash Flow Growth | 103.86% | 136.48% | 3.31% | 186.61% | -85.75% | -16.58% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 32.70% | 32.70% | 32.46% | 32.14% | 31.83% | 32.16% |
Operating Margin | 20.31% | 20.31% | 20.18% | 19.93% | 19.53% | 21.68% |
Pretax Margin | 22.47% | 22.47% | 23.22% | 23.24% | 22.58% | 23.53% |
Profit Margin | 18.62% | 18.62% | 19.10% | 19.06% | 18.40% | 19.05% |
FCF Margin | 12.38% | 12.38% | 5.76% | 6.88% | 2.55% | 13.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.800 | 0.719 | 0.686 | 0.599 | 0.487 | 0.774 |
Dividend Per Share Growth | 9.59% | 4.80% | 14.50% | 23.14% | -37.14% | 3.27% |
Dividend Yield | 3.92% | 3.75% | 3.72% | 3.79% | 2.99% | 5.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.83 | 9.63 | 10.27 | 11.23 | 13.03 | 9.22 |
Forward PE | 7.78 | 8.69 | 9.62 | 10.28 | 11.03 | 9.22 |
P/FCF Ratio | 13.27 | 14.47 | 34.08 | 31.14 | 94.10 | 12.79 |
PS Ratio | 1.64 | 1.79 | 1.96 | 2.14 | 2.40 | 1.76 |