CITIC Telecom International Holdings Limited (HKG:1883)
Hong Kong · Delayed Price · Currency is HKD 2.470
-0.015 (-0.60%)
Aug 21, 2026, 4:08 PM HKT
HKG:1883 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,508 | 9,567 | 9,573 | 9,987 | 10,111 | 9,486 | |
Revenue Growth | 0.18% | -0.06% | -4.15% | -1.23% | 6.59% | 6.31% |
Cost of Revenue | 6,239 | 6,336 | 6,263 | 6,101 | 6,075 | 5,637 |
Gross Profit | 3,269 | 3,231 | 3,310 | 3,886 | 4,036 | 3,849 |
Selling, General & Admin | 717 | 717 | 779 | 824 | 869 | 904 |
Other Operating Expenses | 655 | 579 | 524 | 506 | 519 | 465 |
Operating Expenses | 2,062 | 1,979 | 2,030 | 2,200 | 2,302 | 2,266 |
Operating Income | 1,207 | 1,252 | 1,280 | 1,686 | 1,734 | 1,583 |
Interest Expense | -116 | -151 | -246 | -263 | -266 | -260 |
Interest & Investment Income | 32 | 38 | 60 | 71 | 22 | 13 |
Earnings From Equity Investments | 1 | - | 1 | 1 | - | 1 |
Other Non Operating Income (Expenses) | 5 | -1 | -6 | -4 | -3 | -10 |
EBT Excluding Unusual Items | 1,129 | 1,138 | 1,089 | 1,491 | 1,487 | 1,327 |
Asset Writedown | -4 | -10 | -7 | 14 | 9 | 28 |
Other Unusual Items | 11 | - | - | - | - | - |
Pretax Income | 1,136 | 1,128 | 1,082 | 1,505 | 1,496 | 1,355 |
Income Tax Expense | 201 | 193 | 154 | 253 | 272 | 248 |
Earnings From Continuing Operations | 935 | 935 | 928 | 1,252 | 1,224 | 1,107 |
Minority Interest in Earnings | -13 | -15 | -18 | -21 | -33 | -31 |
Net Income | 922 | 920 | 910 | 1,231 | 1,191 | 1,076 |
Net Income to Common | 922 | 920 | 910 | 1,231 | 1,191 | 1,076 |
Net Income Growth | 0.66% | 1.10% | -26.08% | 3.36% | 10.69% | 5.18% |
Shares Outstanding (Basic) | 3,701 | 3,701 | 3,701 | 3,698 | 3,687 | 3,677 |
Shares Outstanding (Diluted) | 3,701 | 3,701 | 3,701 | 3,699 | 3,689 | 3,679 |
Shares Change | - | - | 0.05% | 0.27% | 0.27% | 0.30% |
EPS (Basic) | 0.25 | 0.25 | 0.25 | 0.33 | 0.32 | 0.29 |
EPS (Diluted) | 0.25 | 0.25 | 0.25 | 0.33 | 0.32 | 0.29 |
EPS Growth | 0.66% | 1.10% | -26.14% | 3.06% | 10.62% | 4.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,556 | 1,900 | 1,156 | 1,570 | 2,400 | 1,862 |
Free Cash Flow Per Share | 0.42 | 0.51 | 0.31 | 0.42 | 0.65 | 0.51 |
Dividend Per Share | 0.180 | 0.190 | 0.188 | 0.253 | 0.245 | 0.225 |
Dividend Growth | -4.25% | 1.06% | -25.69% | 3.26% | 8.89% | 7.14% |
Gross Margin | 34.38% | 33.77% | 34.58% | 38.91% | 39.92% | 40.58% |
Operating Margin | 12.70% | 13.09% | 13.37% | 16.88% | 17.15% | 16.69% |
Profit Margin | 9.70% | 9.62% | 9.51% | 12.33% | 11.78% | 11.34% |
Free Cash Flow Margin | 16.36% | 19.86% | 12.08% | 15.72% | 23.74% | 19.63% |
EBITDA | 1,771 | 1,813 | 1,868 | 2,395 | 2,476 | 2,302 |
EBITDA Margin | 18.63% | 18.95% | 19.51% | 23.98% | 24.49% | 24.27% |
D&A For EBITDA | 564 | 561 | 588 | 709 | 742 | 719 |
EBIT | 1,207 | 1,252 | 1,280 | 1,686 | 1,734 | 1,583 |
EBIT Margin | 12.70% | 13.09% | 13.37% | 16.88% | 17.15% | 16.69% |
Effective Tax Rate | 17.69% | 17.11% | 14.23% | 16.81% | 18.18% | 18.30% |