Kingboard Laminates Holdings Limited (HKG:1888)
Hong Kong · Delayed Price · Currency is HKD 47.90
-0.72 (-1.48%)
Sep 11, 2026, 4:08 PM HKT
HKG:1888 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,716 | 20,400 | 18,541 | 16,750 | 22,364 | 28,800 | |
Revenue Growth | 31.94% | 10.03% | 10.69% | -25.10% | -22.35% | 66.46% |
Cost of Revenue | 18,908 | 16,409 | 15,263 | 14,073 | 17,274 | 19,004 |
Gross Profit | 6,808 | 3,991 | 3,278 | 2,677 | 5,089 | 9,796 |
Selling, General & Admin | 1,390 | 1,289 | 1,192 | 1,218 | 1,457 | 1,454 |
Operating Expenses | 1,390 | 1,289 | 1,275 | 1,218 | 1,644 | 1,454 |
Operating Income | 5,419 | 2,702 | 2,003 | 1,459 | 3,446 | 8,342 |
Interest Expense | -176.79 | -161.24 | -255.17 | -273.69 | -130.39 | -80.67 |
Interest & Investment Income | 9.31 | 14.09 | 22.78 | 35.64 | 31.2 | 22.39 |
Other Non Operating Income (Expenses) | 48.34 | 63.65 | 66.17 | 65.42 | 83.55 | 83.28 |
EBT Excluding Unusual Items | 5,300 | 2,618 | 1,837 | 1,286 | 3,430 | 8,367 |
Gain (Loss) on Sale of Investments | 161.13 | 503.54 | -79.28 | -57.78 | -24.78 | 40.74 |
Gain (Loss) on Sale of Assets | -5.13 | -9.9 | 0.58 | -0.64 | -1.82 | -20.75 |
Asset Writedown | -52.11 | -52.11 | -22.94 | -34.87 | -45.57 | - |
Pretax Income | 5,403 | 3,060 | 1,735 | 1,193 | 3,358 | 8,387 |
Income Tax Expense | 1,008 | 617.52 | 405.24 | 284.28 | 1,448 | 1,603 |
Earnings From Continuing Operations | 4,395 | 2,442 | 1,330 | 908.64 | 1,909 | 6,783 |
Minority Interest in Earnings | 0.25 | 0.03 | -4.03 | -1.24 | -0.22 | -1.82 |
Net Income | 4,395 | 2,442 | 1,326 | 907.4 | 1,909 | 6,782 |
Net Income to Common | 4,395 | 2,442 | 1,326 | 907.4 | 1,909 | 6,782 |
Net Income Growth | 186.98% | 84.16% | 46.14% | -52.47% | -71.85% | 141.95% |
Shares Outstanding (Basic) | 3,131 | 3,122 | 3,120 | 3,120 | 3,120 | 3,120 |
Shares Outstanding (Diluted) | 3,160 | 3,132 | 3,120 | 3,120 | 3,120 | 3,120 |
Shares Change | 1.25% | 0.38% | - | - | - | 0.88% |
EPS (Basic) | 1.40 | 0.78 | 0.43 | 0.29 | 0.61 | 2.17 |
EPS (Diluted) | 1.39 | 0.78 | 0.42 | 0.29 | 0.61 | 2.17 |
EPS Growth | 183.51% | 83.53% | 46.13% | -52.47% | -71.85% | 139.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 883.17 | 1,934 | 222.94 | 3,885 | 4,394 |
Free Cash Flow Per Share | - | 0.28 | 0.62 | 0.07 | 1.25 | 1.41 |
Dividend Per Share | 0.530 | 0.400 | 0.320 | 0.160 | 0.350 | 1.500 |
Dividend Growth | 51.43% | 25.00% | 100.00% | -54.29% | -76.67% | 233.33% |
Gross Margin | 26.47% | 19.56% | 17.68% | 15.98% | 22.76% | 34.01% |
Operating Margin | 21.07% | 13.24% | 10.80% | 8.71% | 15.41% | 28.97% |
Profit Margin | 17.09% | 11.97% | 7.15% | 5.42% | 8.54% | 23.55% |
Free Cash Flow Margin | - | 4.33% | 10.43% | 1.33% | 17.37% | 15.26% |
EBITDA | 6,358 | 3,617 | 2,936 | 2,345 | 4,227 | 9,060 |
EBITDA Margin | 24.73% | 17.73% | 15.84% | 14.00% | 18.90% | 31.46% |
D&A For EBITDA | 939.83 | 915.26 | 933.16 | 886.07 | 781.49 | 717.91 |
EBIT | 5,419 | 2,702 | 2,003 | 1,459 | 3,446 | 8,342 |
EBIT Margin | 21.07% | 13.24% | 10.80% | 8.71% | 15.41% | 28.97% |
Effective Tax Rate | 18.66% | 20.18% | 23.35% | 23.83% | 43.13% | 19.12% |