Heng Hup Holdings Limited (HKG:1891)
Hong Kong
· Delayed Price · Currency is HKD 0.1170
+0.0030 (2.63%)
Jun 4, 2025, 4:08 PM HKT
Heng Hup Holdings Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,707 | 1,347 | 1,405 | 1,418 | 868.31 | Upgrade
|
| Revenue Growth (YoY) | 26.70% | -4.10% | -0.96% | 63.33% | -12.35% | Upgrade
|
| Cost of Revenue | 1,581 | 1,270 | 1,352 | 1,341 | 819.33 | Upgrade
|
| Gross Profit | 125.96 | 77.08 | 52.33 | 77.57 | 48.99 | Upgrade
|
| Selling, General & Admin | 86.42 | 60.24 | 50.7 | 44.71 | 37.34 | Upgrade
|
| Other Operating Expenses | -0.14 | -0.8 | -5.01 | -4.2 | -2.36 | Upgrade
|
| Operating Expenses | 88.19 | 59.27 | 45.71 | 40.51 | 34.98 | Upgrade
|
| Operating Income | 37.78 | 17.81 | 6.62 | 37.06 | 14.01 | Upgrade
|
| Interest Expense | -5.47 | -4.19 | -2.45 | -1.61 | -0.85 | Upgrade
|
| Interest & Investment Income | 0.45 | 0.67 | 0.25 | 0.24 | 0.51 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.01 | -1.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | -0.02 | -0.1 | -0.22 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 32.57 | 14.26 | 4.32 | 35.48 | 12.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | 0.16 | 0.07 | 0.1 | 0.06 | Upgrade
|
| Asset Writedown | -0 | -0.08 | -0.1 | -0.03 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.4 | Upgrade
|
| Pretax Income | 32.86 | 14.35 | 4.28 | 35.55 | 12.68 | Upgrade
|
| Income Tax Expense | 11.32 | 6.11 | 2.8 | 10.13 | 4.29 | Upgrade
|
| Earnings From Continuing Operations | 21.54 | 8.24 | 1.48 | 25.41 | 8.39 | Upgrade
|
| Minority Interest in Earnings | 3.92 | 0.3 | 0.91 | 0.07 | - | Upgrade
|
| Net Income | 25.46 | 8.54 | 2.38 | 25.49 | 8.39 | Upgrade
|
| Net Income to Common | 25.46 | 8.54 | 2.38 | 25.49 | 8.39 | Upgrade
|
| Net Income Growth | 198.17% | 258.67% | -90.66% | 203.68% | 25.78% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 5.26% | Upgrade
|
| EPS (Basic) | 0.03 | 0.01 | 0.00 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.01 | 0.00 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | 198.17% | 258.67% | -90.66% | 203.68% | 19.49% | Upgrade
|
| Free Cash Flow | 57.4 | -49.8 | -0.97 | -6.01 | -16.23 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.05 | -0.00 | -0.01 | -0.02 | Upgrade
|
| Dividend Per Share | - | - | - | 0.004 | 0.003 | Upgrade
|
| Dividend Growth | - | - | - | 49.95% | - | Upgrade
|
| Gross Margin | 7.38% | 5.72% | 3.73% | 5.47% | 5.64% | Upgrade
|
| Operating Margin | 2.21% | 1.32% | 0.47% | 2.61% | 1.61% | Upgrade
|
| Profit Margin | 1.49% | 0.63% | 0.17% | 1.80% | 0.97% | Upgrade
|
| Free Cash Flow Margin | 3.36% | -3.70% | -0.07% | -0.42% | -1.87% | Upgrade
|
| EBITDA | 45.21 | 23.89 | 11.92 | 41.08 | 17.13 | Upgrade
|
| EBITDA Margin | 2.65% | 1.77% | 0.85% | 2.90% | 1.97% | Upgrade
|
| D&A For EBITDA | 7.44 | 6.08 | 5.3 | 4.02 | 3.12 | Upgrade
|
| EBIT | 37.78 | 17.81 | 6.62 | 37.06 | 14.01 | Upgrade
|
| EBIT Margin | 2.21% | 1.32% | 0.47% | 2.61% | 1.61% | Upgrade
|
| Effective Tax Rate | 34.45% | 42.59% | 65.50% | 28.50% | 33.80% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.