Xingda International Holdings Limited (HKG:1899)
Hong Kong · Delayed Price · Currency is HKD 1.050
-0.010 (-0.94%)
Sep 14, 2026, 3:11 PM HKT
HKG:1899 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,595 | 11,480 | 11,940 | 11,490 | 10,812 | 10,645 | |
Revenue Growth | 1.36% | -3.85% | 3.92% | 6.28% | 1.57% | 38.61% |
Cost of Revenue | 9,460 | 9,347 | 9,746 | 9,198 | 8,467 | 8,580 |
Gross Profit | 2,134 | 2,133 | 2,194 | 2,292 | 2,345 | 2,065 |
Selling, General & Admin | 1,415 | 1,401 | 1,494 | 1,253 | 1,513 | 1,463 |
Research & Development | 249.34 | 243.84 | 232.23 | 170.72 | 169.23 | 138.8 |
Other Operating Expenses | 3.2 | 2.29 | 5.14 | 7.76 | 33.8 | - |
Operating Expenses | 1,678 | 1,657 | 1,730 | 1,458 | 1,719 | 1,609 |
Operating Income | 456.82 | 475.89 | 464 | 834.34 | 626.07 | 455.8 |
Interest Expense | -174.92 | -202.33 | -220.71 | -230.57 | -196.37 | -161.99 |
Interest & Investment Income | 93.43 | 95.12 | 131.65 | 54.4 | 107.09 | 110.41 |
Currency Exchange Gain (Loss) | -136.28 | 79 | 45.19 | 65.12 | 163.01 | -61.98 |
Other Non Operating Income (Expenses) | 145.98 | 183.63 | 110.08 | 104.02 | 130.03 | 102.83 |
EBT Excluding Unusual Items | 385.02 | 631.31 | 530.21 | 827.32 | 829.83 | 445.07 |
Gain (Loss) on Sale of Investments | -13.39 | 4.9 | 4.16 | 4.34 | -8.13 | -14.23 |
Gain (Loss) on Sale of Assets | -3.39 | -3.39 | -2.23 | -0.58 | -4.96 | -11.85 |
Asset Writedown | -10.68 | -10.3 | -10 | -95.32 | -72.1 | - |
Pretax Income | 357.56 | 622.53 | 522.14 | 735.75 | 744.64 | 419 |
Income Tax Expense | 87.3 | 150.34 | 134.3 | 98.36 | 186.43 | 112.04 |
Earnings From Continuing Operations | 270.26 | 472.18 | 387.83 | 637.39 | 558.21 | 306.97 |
Minority Interest in Earnings | -63.8 | -131.78 | -118.79 | -187.99 | -209.82 | -88.11 |
Net Income | 206.46 | 340.41 | 269.05 | 449.4 | 348.39 | 218.86 |
Net Income to Common | 206.46 | 340.41 | 269.05 | 449.4 | 348.39 | 218.86 |
Net Income Growth | -25.14% | 26.52% | -40.13% | 28.99% | 59.19% | 90.31% |
Shares Outstanding (Basic) | 1,917 | 1,918 | 1,891 | 1,660 | 1,660 | 1,626 |
Shares Outstanding (Diluted) | 1,929 | 1,931 | 1,902 | 1,671 | 1,669 | 1,637 |
Shares Change | -0.03% | 1.49% | 13.83% | 0.15% | 1.96% | 4.54% |
EPS (Basic) | 0.11 | 0.18 | 0.14 | 0.27 | 0.21 | 0.13 |
EPS (Diluted) | 0.11 | 0.18 | 0.14 | 0.27 | 0.21 | 0.13 |
EPS Growth | -25.12% | 24.68% | -47.41% | 28.78% | 56.17% | 81.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 250.88 | 634.72 | -490.57 | 409.04 | -225.36 | -1,595 |
Free Cash Flow Per Share | 0.13 | 0.33 | -0.26 | 0.24 | -0.14 | -0.97 |
Dividend Per Share | - | - | - | 0.118 | 0.133 | 0.122 |
Dividend Growth | - | - | - | -11.06% | 8.58% | -3.25% |
Gross Margin | 18.41% | 18.58% | 18.38% | 19.95% | 21.69% | 19.40% |
Operating Margin | 3.94% | 4.15% | 3.89% | 7.26% | 5.79% | 4.28% |
Profit Margin | 1.78% | 2.96% | 2.25% | 3.91% | 3.22% | 2.06% |
Free Cash Flow Margin | 2.16% | 5.53% | -4.11% | 3.56% | -2.08% | -14.98% |
EBITDA | 1,415 | 1,420 | 1,268 | 1,461 | 1,189 | 1,051 |
EBITDA Margin | 12.20% | 12.37% | 10.62% | 12.71% | 10.99% | 9.87% |
D&A For EBITDA | 958.18 | 944.31 | 804.08 | 626.51 | 562.47 | 595.21 |
EBIT | 456.82 | 475.89 | 464 | 834.34 | 626.07 | 455.8 |
EBIT Margin | 3.94% | 4.15% | 3.89% | 7.26% | 5.79% | 4.28% |
Effective Tax Rate | 24.41% | 24.15% | 25.72% | 13.37% | 25.04% | 26.74% |