JBB Builders International Limited (HKG:1903)
2.330
-0.030 (-1.27%)
Mar 26, 2026, 4:08 PM HKT
HKG:1903 Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 392.86 | 426.98 | 329.33 | 217.78 | 512.3 | 141.04 | |
Revenue Growth (YoY) | -7.96% | 29.65% | 51.22% | -57.49% | 263.23% | 12.35% |
Cost of Revenue | 376.84 | 409.31 | 321 | 205.49 | 483.14 | 134.36 |
Gross Profit | 16.02 | 17.67 | 8.33 | 12.29 | 29.16 | 6.68 |
Selling, General & Admin | 20.49 | 19.66 | 16.18 | 14.88 | 12.88 | 10.91 |
Other Operating Expenses | -0.72 | -2.39 | -3.11 | -0.25 | -0.4 | -0.02 |
Operating Expenses | 20.45 | 18.88 | 7.33 | 20.42 | 11.85 | 15.98 |
Operating Income | -4.43 | -1.21 | 1 | -8.13 | 17.31 | -9.3 |
Interest Expense | -0.47 | -0.64 | -0.96 | -1.44 | -1.68 | -0.3 |
Interest & Investment Income | 3.75 | 3.29 | 2.93 | 3.03 | 0.84 | 1.04 |
Earnings From Equity Investments | -0.01 | -0.01 | -0.02 | -0.09 | -0.05 | 0.11 |
Currency Exchange Gain (Loss) | 0.79 | 0.26 | -0.05 | -0.26 | -1.18 | 0.75 |
EBT Excluding Unusual Items | -0.37 | 1.69 | 2.9 | -6.89 | 15.24 | -7.7 |
Gain (Loss) on Sale of Investments | - | 0.01 | - | - | -0 | -0.06 |
Gain (Loss) on Sale of Assets | 2.24 | 1.91 | 0.33 | 0 | 1.57 | 0.84 |
Asset Writedown | -0.7 | -0.7 | - | -0.03 | -0.05 | -2.72 |
Pretax Income | 1.17 | 2.92 | 3.23 | -6.92 | 16.76 | -9.64 |
Income Tax Expense | 1.38 | 1.66 | 0.83 | 1.29 | 3.26 | 1.82 |
Earnings From Continuing Operations | -0.21 | 1.26 | 2.39 | -8.21 | 13.5 | -11.46 |
Minority Interest in Earnings | 0.08 | 0.08 | 0.6 | -0.01 | -0.97 | 2.04 |
Net Income | -0.13 | 1.33 | 2.99 | -8.23 | 12.53 | -9.42 |
Net Income to Common | -0.13 | 1.33 | 2.99 | -8.23 | 12.53 | -9.42 |
Net Income Growth | - | -55.54% | - | - | - | - |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
EPS (Basic) | -0.00 | 0.00 | 0.01 | -0.02 | 0.03 | -0.02 |
EPS (Diluted) | -0.00 | 0.00 | 0.01 | -0.02 | 0.03 | -0.02 |
EPS Growth | - | -55.54% | - | - | - | - |
Free Cash Flow | -28.24 | -15.2 | -0.18 | -15.19 | -3.85 | 3.5 |
Free Cash Flow Per Share | -0.06 | -0.03 | - | -0.03 | -0.01 | 0.01 |
Gross Margin | 4.08% | 4.14% | 2.53% | 5.64% | 5.69% | 4.74% |
Operating Margin | -1.13% | -0.28% | 0.30% | -3.74% | 3.38% | -6.59% |
Profit Margin | -0.03% | 0.31% | 0.91% | -3.78% | 2.44% | -6.68% |
Free Cash Flow Margin | -7.19% | -3.56% | -0.06% | -6.98% | -0.75% | 2.48% |
EBITDA | -4.05 | -0.84 | 1.37 | -7.75 | 17.62 | -6.9 |
EBITDA Margin | -1.03% | -0.19% | 0.42% | -3.56% | 3.44% | -4.89% |
D&A For EBITDA | 0.38 | 0.37 | 0.37 | 0.39 | 0.31 | 2.4 |
EBIT | -4.43 | -1.21 | 1 | -8.13 | 17.31 | -9.3 |
EBIT Margin | -1.13% | -0.28% | 0.30% | -3.74% | 3.38% | -6.59% |
Effective Tax Rate | 118.10% | 56.98% | 25.79% | - | 19.47% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.