Bonny International Holding Limited (HKG:1906)
Hong Kong
· Delayed Price · Currency is HKD 0.3600
+0.0050 (1.39%)
May 27, 2025, 3:58 PM HKT
HKG:1906 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 266.74 | 177.67 | 160.91 | 248.78 | 287.81 | Upgrade
|
| Revenue Growth (YoY) | 50.13% | 10.42% | -35.32% | -13.56% | 1.18% | Upgrade
|
| Cost of Revenue | 187.87 | 136 | 129.27 | 183.13 | 170.09 | Upgrade
|
| Gross Profit | 78.86 | 41.67 | 31.64 | 65.66 | 117.72 | Upgrade
|
| Selling, General & Admin | 72.47 | 68.38 | 70.59 | 81.95 | 75.76 | Upgrade
|
| Other Operating Expenses | 19.41 | 17.5 | 27.37 | 28.78 | 37.7 | Upgrade
|
| Operating Expenses | 92.64 | 86.47 | 98.99 | 106.84 | 128.69 | Upgrade
|
| Operating Income | -13.77 | -44.8 | -67.34 | -41.18 | -10.97 | Upgrade
|
| Interest Expense | -7.01 | -5.99 | -4.6 | -5.1 | -10.69 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.11 | 0.09 | 0.05 | 1.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.12 | - | - | - | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.33 | 14.3 | 2.25 | 1.75 | 7.46 | Upgrade
|
| EBT Excluding Unusual Items | -0.24 | -36.37 | -69.61 | -44.48 | -12.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 29.47 | 65.68 | Upgrade
|
| Asset Writedown | -16.43 | -7.52 | -6.3 | - | 1.62 | Upgrade
|
| Legal Settlements | - | 3.46 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.21 | 4.58 | 2.95 | - | Upgrade
|
| Pretax Income | -16.67 | -40.22 | -71.33 | -12.06 | 54.44 | Upgrade
|
| Income Tax Expense | 0.07 | 4.99 | -0.39 | -5.5 | 6.17 | Upgrade
|
| Earnings From Continuing Operations | -16.73 | -45.21 | -70.94 | -6.56 | 48.27 | Upgrade
|
| Minority Interest in Earnings | 0 | -0.06 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Net Income | -16.73 | -45.27 | -70.94 | -6.55 | 48.28 | Upgrade
|
| Net Income to Common | -16.73 | -45.27 | -70.94 | -6.55 | 48.28 | Upgrade
|
| Shares Outstanding (Basic) | 1,310 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade
|
| Shares Outstanding (Diluted) | 1,310 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade
|
| Shares Change (YoY) | 9.21% | - | - | - | 8.55% | Upgrade
|
| EPS (Basic) | -0.01 | -0.04 | -0.06 | -0.01 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.04 | -0.06 | -0.01 | 0.04 | Upgrade
|
| Free Cash Flow | -56.57 | -6.73 | -7.32 | -52.63 | -41.15 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.01 | -0.01 | -0.04 | -0.03 | Upgrade
|
| Gross Margin | 29.57% | 23.45% | 19.67% | 26.39% | 40.90% | Upgrade
|
| Operating Margin | -5.16% | -25.21% | -41.85% | -16.55% | -3.81% | Upgrade
|
| Profit Margin | -6.27% | -25.48% | -44.08% | -2.63% | 16.78% | Upgrade
|
| Free Cash Flow Margin | -21.21% | -3.79% | -4.55% | -21.16% | -14.30% | Upgrade
|
| EBITDA | -3 | -33 | -54.12 | -29.05 | 4.3 | Upgrade
|
| EBITDA Margin | -1.13% | -18.57% | -33.63% | -11.68% | 1.49% | Upgrade
|
| D&A For EBITDA | 10.77 | 11.8 | 13.22 | 12.13 | 15.27 | Upgrade
|
| EBIT | -13.77 | -44.8 | -67.34 | -41.18 | -10.97 | Upgrade
|
| EBIT Margin | -5.16% | -25.21% | -41.85% | -16.55% | -3.81% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 11.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.