Bonny International Holding Limited (HKG:1906)
Hong Kong · Delayed Price · Currency is HKD 0.5900
0.00 (0.00%)
Feb 11, 2026, 4:08 PM HKT
HKG:1906 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 239 | 266.74 | 177.67 | 160.91 | 248.78 | 287.81 | |
Revenue Growth (YoY) | 6.15% | 50.13% | 10.42% | -35.32% | -13.56% | 1.18% |
Cost of Revenue | 163.81 | 187.87 | 136 | 129.27 | 183.13 | 170.09 |
Gross Profit | 75.19 | 78.86 | 41.67 | 31.64 | 65.66 | 117.72 |
Selling, General & Admin | 73.59 | 72.47 | 68.38 | 70.59 | 81.95 | 75.76 |
Other Operating Expenses | 19.79 | 19.41 | 17.5 | 27.37 | 28.78 | 37.7 |
Operating Expenses | 94.37 | 92.64 | 86.47 | 98.99 | 106.84 | 128.69 |
Operating Income | -19.18 | -13.77 | -44.8 | -67.34 | -41.18 | -10.97 |
Interest Expense | -6.64 | -7.01 | -5.99 | -4.6 | -5.1 | -10.69 |
Interest & Investment Income | 0.1 | 0.1 | 0.11 | 0.09 | 0.05 | 1.17 |
Currency Exchange Gain (Loss) | 1.12 | 1.12 | - | - | - | 0.17 |
Other Non Operating Income (Expenses) | 20.19 | 19.33 | 14.3 | 2.25 | 1.75 | 7.46 |
EBT Excluding Unusual Items | -4.41 | -0.24 | -36.37 | -69.61 | -44.48 | -12.86 |
Gain (Loss) on Sale of Assets | - | - | - | - | 29.47 | 65.68 |
Asset Writedown | -16.43 | -16.43 | -7.52 | -6.3 | - | 1.62 |
Legal Settlements | - | - | 3.46 | - | - | - |
Other Unusual Items | - | - | 0.21 | 4.58 | 2.95 | - |
Pretax Income | -20.84 | -16.67 | -40.22 | -71.33 | -12.06 | 54.44 |
Income Tax Expense | 0.06 | 0.07 | 4.99 | -0.39 | -5.5 | 6.17 |
Earnings From Continuing Operations | -20.9 | -16.73 | -45.21 | -70.94 | -6.56 | 48.27 |
Minority Interest in Earnings | 0 | 0 | -0.06 | 0.01 | 0.01 | 0.01 |
Net Income | -20.9 | -16.73 | -45.27 | -70.94 | -6.55 | 48.28 |
Net Income to Common | -20.9 | -16.73 | -45.27 | -70.94 | -6.55 | 48.28 |
Shares Outstanding (Basic) | 1,446 | 1,310 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,446 | 1,310 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Change (YoY) | 20.50% | 9.21% | - | - | - | 8.55% |
EPS (Basic) | -0.01 | -0.01 | -0.04 | -0.06 | -0.01 | 0.04 |
EPS (Diluted) | -0.01 | -0.01 | -0.04 | -0.06 | -0.01 | 0.04 |
Free Cash Flow | -73.4 | -56.57 | -6.73 | -7.32 | -52.63 | -41.15 |
Free Cash Flow Per Share | -0.05 | -0.04 | -0.01 | -0.01 | -0.04 | -0.03 |
Gross Margin | 31.46% | 29.57% | 23.45% | 19.67% | 26.39% | 40.90% |
Operating Margin | -8.02% | -5.16% | -25.21% | -41.85% | -16.55% | -3.81% |
Profit Margin | -8.74% | -6.27% | -25.48% | -44.08% | -2.63% | 16.78% |
Free Cash Flow Margin | -30.71% | -21.21% | -3.79% | -4.55% | -21.16% | -14.30% |
EBITDA | -9.39 | -3 | -33 | -54.12 | -29.05 | 4.3 |
EBITDA Margin | -3.93% | -1.13% | -18.57% | -33.63% | -11.68% | 1.49% |
D&A For EBITDA | 9.79 | 10.77 | 11.8 | 13.22 | 12.13 | 15.27 |
EBIT | -19.18 | -13.77 | -44.8 | -67.34 | -41.18 | -10.97 |
EBIT Margin | -8.02% | -5.16% | -25.21% | -41.85% | -16.55% | -3.81% |
Effective Tax Rate | - | - | - | - | - | 11.33% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.