Prada S.p.A. (HKG:1913)
51.10
-2.90 (-5.37%)
Apr 3, 2025, 1:44 PM HKT
Prada Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 838.91 | 671.03 | 465.19 | 294.25 | -54.14 | Upgrade
|
Depreciation & Amortization | 689.68 | 645.31 | 662.42 | 624.22 | 647.63 | Upgrade
|
Other Amortization | 44.99 | 31.07 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | -36.94 | Upgrade
|
Asset Writedown & Restructuring Costs | 24.76 | 28.25 | 71.83 | 6.51 | 21.29 | Upgrade
|
Other Operating Activities | 146.26 | -97.47 | 54.34 | 140.8 | -91.5 | Upgrade
|
Change in Accounts Receivable | -22.96 | -85.4 | -3.58 | -29.79 | 16.19 | Upgrade
|
Change in Inventory | -83.55 | -60.78 | -121.83 | 11.5 | 9.13 | Upgrade
|
Change in Accounts Payable | 25.7 | 56.35 | 13.35 | 90.3 | -34.89 | Upgrade
|
Change in Other Net Operating Assets | -12.17 | -33.07 | -18.03 | 5.74 | 115.65 | Upgrade
|
Operating Cash Flow | 1,652 | 1,155 | 1,124 | 1,144 | 592.42 | Upgrade
|
Operating Cash Flow Growth | 42.96% | 2.81% | -1.73% | 93.03% | -26.85% | Upgrade
|
Capital Expenditures | -459.58 | -759.68 | -241.5 | -219.63 | -109.56 | Upgrade
|
Sale of Property, Plant & Equipment | - | 4.53 | - | 0.36 | 2.32 | Upgrade
|
Cash Acquisitions | -4.59 | - | -2.64 | -14.57 | -42.95 | Upgrade
|
Investment in Securities | 1.6 | -4.68 | -19.55 | 76.46 | - | Upgrade
|
Other Investing Activities | 0.11 | 0.63 | -4.53 | 0.1 | 0.28 | Upgrade
|
Investing Cash Flow | -462.45 | -759.19 | -250.21 | -137.27 | -149.91 | Upgrade
|
Short-Term Debt Issued | - | 6.94 | 9.84 | - | - | Upgrade
|
Long-Term Debt Issued | 27.99 | 25.48 | - | 240 | 175 | Upgrade
|
Total Debt Issued | 27.99 | 32.41 | 9.84 | 240 | 175 | Upgrade
|
Short-Term Debt Repaid | -30.05 | - | - | -33.41 | -35.61 | Upgrade
|
Long-Term Debt Repaid | -522.61 | -524.47 | -615.3 | -610.08 | -535.91 | Upgrade
|
Total Debt Repaid | -552.66 | -524.47 | -615.3 | -643.49 | -571.52 | Upgrade
|
Net Debt Issued (Repaid) | -524.66 | -492.06 | -605.46 | -403.49 | -396.52 | Upgrade
|
Common Dividends Paid | -350.56 | -281.47 | -179.12 | -89.56 | - | Upgrade
|
Other Financing Activities | -0.25 | -2.2 | -2.8 | -1.67 | 1.25 | Upgrade
|
Financing Cash Flow | -875.47 | -775.73 | -787.38 | -494.73 | -395.27 | Upgrade
|
Foreign Exchange Rate Adjustments | 8.33 | -22.48 | 23.73 | 27.86 | -25.92 | Upgrade
|
Net Cash Flow | 322.02 | -402.12 | 109.84 | 539.39 | 21.32 | Upgrade
|
Free Cash Flow | 1,192 | 395.61 | 882.2 | 923.9 | 482.86 | Upgrade
|
Free Cash Flow Growth | 201.32% | -55.16% | -4.51% | 91.34% | -3.22% | Upgrade
|
Free Cash Flow Margin | 21.95% | 8.37% | 21.00% | 27.45% | 19.93% | Upgrade
|
Free Cash Flow Per Share | 0.47 | 0.15 | 0.34 | 0.36 | 0.19 | Upgrade
|
Cash Income Tax Paid | 270.55 | 486.71 | 219.59 | 37.16 | 44.22 | Upgrade
|
Levered Free Cash Flow | 1,116 | 342.92 | 959.07 | 929.2 | 592.1 | Upgrade
|
Unlevered Free Cash Flow | 1,173 | 391.31 | 988.51 | 957.96 | 625.17 | Upgrade
|
Change in Net Working Capital | -98.4 | 188.51 | -39.18 | -247.35 | -2.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.