COSCO SHIPPING Holdings Co., Ltd. (HKG:1919)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
16.62
-0.27 (-1.60%)
Sep 10, 2026, 4:08 PM HKT

COSCO SHIPPING Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
222,326219,504233,859175,453390,806333,694
Revenue Growth
-8.03%-6.14%33.29%-55.11%17.11%94.85%
Gross Profit
41,43643,97969,05128,682172,792141,130
Operating Income
30,65933,91858,24522,464159,306128,209
Net Income
26,75130,86849,10023,860109,70389,349
Earnings Per Share
1.751.993.081.486.785.56
EPS Growth
-44.74%-35.39%108.11%-78.17%21.94%796.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Container Shipping Business
213,226210,731225,971168,131384,036327,927
Terminal Business
-12,041----
Offset of Business Segment
--3,269----
Total
226,622219,504225,971168,131384,036327,927

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
141,633151,770185,170182,457237,225179,281
Total Debt
71,57276,56076,22284,38693,726124,768
Net Cash (Debt)
70,06075,210108,94898,071143,49954,513
Net Cash Growth
-23.72%-30.97%11.09%-31.66%163.24%-
Net Cash Per Share
4.584.856.836.088.873.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43,09945,54669,31322,584196,799171,009
Capital Expenditures
-29,401-25,016-25,999-15,323-10,491-9,550
Free Cash Flow
13,69820,53043,3147,261186,307161,459
Free Cash Flow Growth
-71.76%-52.60%496.51%-96.10%15.39%320.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.64%20.04%29.53%16.35%44.21%42.29%
Operating Margin
13.79%15.45%24.91%12.80%40.76%38.42%
Pretax Margin
16.30%19.13%28.60%18.85%42.76%38.36%
Profit Margin
12.03%14.06%21.00%13.60%28.07%26.78%
FCF Margin
6.16%9.35%18.52%4.14%47.67%48.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1671.0001.5500.7403.4000.870
Dividend Per Share Growth
-42.33%-35.48%109.46%-78.23%290.81%-
Dividend Yield
7.17%8.38%15.13%13.01%79.07%16.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.247.284.786.101.413.11
Forward PE
9.098.775.877.402.183.11
P/FCF Ratio
17.8110.945.4120.030.831.72
PS Ratio
1.101.021.000.830.400.83