COSCO SHIPPING Holdings Co., Ltd. (HKG:1919)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
16.92
-0.04 (-0.24%)
Nov 13, 2026, 4:08 PM HKT

COSCO SHIPPING Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
239,519219,504233,859175,453390,806333,694
Revenue Growth
5.64%-6.14%33.29%-55.11%17.11%94.85%
Gross Profit
51,10843,97969,05128,682172,792141,130
Operating Income
40,22833,91858,24522,464159,306128,209
Net Income
34,44730,86849,10023,860109,70389,349
Earnings Per Share
2.251.993.081.486.785.56
EPS Growth
-7.59%-35.39%108.11%-78.17%21.94%796.77%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Container Shipping Business
210,731225,971168,131384,036327,927
Terminal Business
12,041----
Offset of Business Segment
-3,269----
Total
219,504225,971168,131384,036327,927

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
152,607151,770185,170182,457237,225179,281
Total Debt
73,23276,56076,22284,38693,726124,768
Net Cash (Debt)
79,37675,210108,94898,071143,49954,513
Net Cash Growth
-16.68%-30.97%11.09%-31.66%163.24%-
Net Cash Per Share
5.194.856.836.088.873.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
53,47345,54669,31322,584196,799171,009
Capital Expenditures
-30,896-25,016-25,999-15,323-10,491-9,550
Free Cash Flow
22,57720,53043,3147,261186,307161,459
Free Cash Flow Growth
-25.38%-52.60%496.51%-96.10%15.39%320.88%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.34%20.04%29.53%16.35%44.21%42.29%
Operating Margin
16.79%15.45%24.91%12.80%40.76%38.42%
Pretax Margin
19.15%19.13%28.60%18.85%42.76%38.36%
Profit Margin
14.38%14.06%21.00%13.60%28.07%26.78%
FCF Margin
9.43%9.35%18.52%4.14%47.67%48.38%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0101.0001.5500.7403.4000.870
Dividend Per Share Growth
-42.33%-35.48%109.46%-78.23%290.81%-
Dividend Yield
5.97%6.84%10.38%8.10%35.37%5.01%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.427.284.786.101.413.11
Forward PE
8.668.775.877.402.183.11
P/FCF Ratio
11.0210.945.4120.030.831.72
PS Ratio
1.041.021.000.830.400.83