Skip to main content
logo
Junwea Group (China) Company Limited (HKG:1920)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4400
+0.0050 (1.15%)
Jul 30, 2026, 3:23 PM HKT

HKG:1920 Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-10.09-43.34-51.62-56.2-83.19
Depreciation & Amortization
4.451.942.652.241.74
Loss (Gain) From Sale of Assets
---3.311.88-
Asset Writedown & Restructuring Costs
---17.929.44
Loss (Gain) From Sale of Investments
-0.12-0.09-0.11-0.110.52
Stock-Based Compensation
4.77----
Provision & Write-off of Bad Debts
-2.3521.5124.33--
Other Operating Activities
-3.930.20.220.250.41
Change in Accounts Receivable
18.6-18.8218.2947.2943.16
Change in Inventory
-1.07----
Change in Accounts Payable
-17.8618.16-0.48-19.5722.32
Change in Unearned Revenue
28.4--0-0.230.14
Change in Other Net Operating Assets
-7.816.99.841.113.96
Operating Cash Flow
13.01-3.55-0.2-5.448.5
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-2.14---7.75-
Sale of Property, Plant & Equipment
--5.094.07-
Investment in Securities
-----3
Other Investing Activities
0.030.020.115.04-
Investing Cash Flow
-2.110.025.211.36-3

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
2--28.35
Total Debt Issued
2--28.35
Short-Term Debt Repaid
-5.31-4.32-0.08-8.58-9.88
Long-Term Debt Repaid
-1.34----
Total Debt Repaid
-6.65-4.32-0.08-8.58-9.88
Net Debt Issued (Repaid)
-4.65-4.32-0.08-6.58-1.53
Issuance of Common Stock
15.04--15.6-
Other Financing Activities
-1.3-0.21-0.34-0.5-0.36
Financing Cash Flow
9.09-4.53-0.418.52-1.88

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
0.59----
Net Cash Flow
20.58-8.064.594.443.62

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
10.87-3.55-0.2-13.198.5
Free Cash Flow Growth
-----
Free Cash Flow Margin
8.70%-3.23%-0.23%-10.76%7.24%
Free Cash Flow Per Share
0.03-0.01-0.00-0.050.03
Levered Free Cash Flow
16.4912.4820.0811.9438.99
Unlevered Free Cash Flow
16.7712.6220.2912.1239.25

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
0.460.210.340.280.42
Cash Income Tax Paid
0.11---0.13-0.02
Change in Working Capital
20.2716.2427.6428.679.58