CPM Group Limited (HKG:1932)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1500
+0.0200 (15.38%)
Aug 5, 2026, 6:09 PM HKT

CPM Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
241.09241.09321.35469.09643.05842.52
Revenue Growth
-13.70%-24.98%-31.50%-27.05%-23.67%18.18%
Gross Profit
100.58100.58129.32157.54142.53170.72
Operating Income
-27.82-27.82-33.79-51.27-100.73-61.08
Net Income
-45.98-45.98-47.92-67.12-98.08-59.53
Earnings Per Share
-0.05-0.05-0.05-0.07-0.10-0.06
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Paint Products
229.12229.12303.74448.48639.13838.07
Property Investment
18.4418.4423.0120.623.924.45
Total
247.56247.56326.75469.09643.05842.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
143.6143.6169.25144.94147.52256.43
Total Debt
167.93167.93202.09222.99246.01219.55
Net Cash (Debt)
-24.33-24.33-32.83-78.05-98.4836.88
Net Cash Growth
------56.48%
Net Cash Per Share
-0.02-0.02-0.03-0.08-0.100.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1.32-1.32-25.4983.64-37.1320.75
Capital Expenditures
-1.62-1.62-0.74-3.99-10.76-18.23
Free Cash Flow
-2.94-2.94-26.2379.65-47.892.52
Free Cash Flow Growth
-----10.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.72%41.72%40.24%33.59%22.16%20.26%
Operating Margin
-11.54%-11.54%-10.51%-10.93%-15.66%-7.25%
Pretax Margin
-19.34%-19.34%-15.43%-14.81%-15.31%-7.27%
Profit Margin
-19.07%-19.07%-14.91%-14.31%-15.25%-7.07%
FCF Margin
-1.22%-1.22%-8.16%16.98%-7.45%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
---3.26-182.61
PS Ratio
0.620.600.780.550.560.55