Ye Xing Group Holdings Limited (HKG:1941)
0.6500
+0.0050 (0.78%)
Sep 11, 2026, 3:11 PM HKT
Ye Xing Group Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 158.68 | 139.87 | 116.69 | 140.09 | 135.22 | 167.14 |
Cash & Short-Term Investments | 158.68 | 139.87 | 116.69 | 140.09 | 135.22 | 167.14 |
Cash Growth | 16.75% | 19.86% | -16.70% | 3.60% | -19.10% | -39.81% |
Accounts Receivable | 162.97 | 145.18 | 138.99 | 139.95 | 150.11 | 152.64 |
Other Receivables | 0.09 | 0.8 | 0.31 | 3.2 | 7.09 | 4.72 |
Receivables | 163.06 | 145.98 | 139.3 | 143.15 | 157.19 | 157.36 |
Other Current Assets | 24.79 | 22.47 | 23.79 | 20.06 | 22.72 | 57.7 |
Total Current Assets | 346.53 | 308.32 | 279.79 | 303.3 | 315.13 | 382.19 |
Property, Plant & Equipment | 60.91 | 62.17 | 68.47 | 74.53 | 42.64 | 39.18 |
Long-Term Investments | 0.08 | 0.26 | - | - | - | - |
Goodwill | 29.71 | 29.71 | 29.71 | 29.71 | 29.71 | 29.33 |
Other Intangible Assets | 6.86 | 7.92 | 10.03 | 12.64 | 15.75 | 18.87 |
Long-Term Deferred Tax Assets | 41.54 | 40.06 | 34.35 | 19.3 | 13.02 | - |
Total Assets | 486.14 | 448.93 | 422.35 | 439.48 | 416.25 | 469.57 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 35.89 | 33.57 | 38.67 | 37.79 | 43.85 | 36.99 |
Accrued Expenses | 32.57 | 38.19 | 31.26 | 31.25 | 34.86 | 33.03 |
Current Portion of Leases | 0.07 | - | 0.07 | 0.06 | 0.06 | 0.54 |
Current Income Taxes Payable | 25 | 19.72 | 9.6 | 3.97 | 4.16 | 3.81 |
Current Unearned Revenue | 108.91 | 84.31 | 79.58 | 80.83 | 69.14 | 81.2 |
Other Current Liabilities | 39.46 | 46.52 | 46.61 | 46.6 | 47.71 | 46.7 |
Total Current Liabilities | 241.89 | 222.31 | 205.79 | 200.5 | 199.79 | 202.27 |
Long-Term Leases | 0.2 | - | - | 0.07 | 0.13 | 0.18 |
Long-Term Deferred Tax Liabilities | 1.72 | 1.98 | 2.51 | 3.04 | 3.56 | 2.55 |
Total Liabilities | 243.8 | 224.29 | 208.29 | 203.61 | 203.48 | 205 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 |
Additional Paid-In Capital | - | 179.5 | 179.5 | 179.5 | 179.5 | 179.5 |
Retained Earnings | - | 19.86 | 8.6 | 30.65 | 44.7 | 96.61 |
Comprehensive Income & Other | 237.62 | 21.12 | 21.12 | 21.12 | -15.73 | -15.73 |
Total Common Equity | 241.27 | 224.13 | 212.87 | 234.92 | 212.12 | 264.03 |
Minority Interest | 1.06 | 0.52 | 1.19 | 0.96 | 0.65 | 0.54 |
Shareholders' Equity | 242.33 | 224.64 | 214.05 | 235.87 | 212.77 | 264.57 |
Total Liabilities & Equity | 486.14 | 448.93 | 422.35 | 439.48 | 416.25 | 469.57 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.26 | - | 0.07 | 0.13 | 0.19 | 0.72 |
Net Cash (Debt) | 158.41 | 139.87 | 116.63 | 139.96 | 135.03 | 166.42 |
Net Cash Growth | 16.56% | 19.93% | -16.67% | 3.65% | -18.86% | -39.85% |
Net Cash Per Share | 0.39 | 0.35 | 0.29 | 0.35 | 0.33 | 0.41 |
Filing Date Shares Outstanding | 405.31 | 405.31 | 405.31 | 405.31 | 405.31 | 405.31 |
Total Common Shares Outstanding | 405.31 | 405.31 | 405.31 | 405.31 | 405.31 | 405.31 |
Working Capital | 104.64 | 86.01 | 74 | 102.8 | 115.35 | 179.92 |
Book Value Per Share | 0.60 | 0.55 | 0.53 | 0.58 | 0.52 | 0.65 |
Tangible Book Value | 204.7 | 186.5 | 173.13 | 192.57 | 166.66 | 215.83 |
Tangible Book Value Per Share | 0.51 | 0.46 | 0.43 | 0.48 | 0.41 | 0.53 |
Land | - | 32.8 | 32.8 | 31.11 | 30.36 | 23.41 |
Machinery | - | 12.03 | 10.64 | 10.23 | 9.63 | 7.79 |
Leasehold Improvements | - | 17.03 | 17.03 | 16.23 | 16.23 | 14.56 |