Zero2IPO Holdings Inc. (HKG:1945)
Hong Kong
· Delayed Price · Currency is HKD 1.410
-0.020 (-1.40%)
Apr 29, 2025, 4:08 PM HKT
Zero2IPO Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 12.14 | 16.13 | 20.35 | 11.47 | 31.45 | Upgrade
|
| Depreciation & Amortization | 21.06 | 20.61 | 17.37 | 12.44 | 11.59 | Upgrade
|
| Other Amortization | 0.11 | 0.02 | 0.02 | 0.02 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.14 | 0.03 | -0.63 | - | -0.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10.1 | -5.63 | -2.58 | -5.85 | -1.49 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.29 | -1.45 | -0.17 | -0.5 | 0.54 | Upgrade
|
| Stock-Based Compensation | - | - | - | 27.36 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 2.88 | 6.59 | 7.75 | 4.21 | 1.04 | Upgrade
|
| Other Operating Activities | -10.74 | -12.19 | 0.9 | -3.4 | 2.87 | Upgrade
|
| Change in Accounts Receivable | 10.67 | 29.32 | -31.14 | -18.66 | -0.24 | Upgrade
|
| Change in Accounts Payable | -0.99 | -2.68 | 5.02 | -2.56 | -0.28 | Upgrade
|
| Change in Unearned Revenue | -6.46 | -30.48 | 2.87 | 28.68 | 19.94 | Upgrade
|
| Change in Other Net Operating Assets | -11.16 | 0.63 | -11.03 | -17.04 | 13.22 | Upgrade
|
| Operating Cash Flow | 6.28 | 20.89 | 8.73 | 36.18 | 78.34 | Upgrade
|
| Operating Cash Flow Growth | -69.93% | 139.36% | -75.88% | -53.82% | 88.97% | Upgrade
|
| Capital Expenditures | -1.36 | -4.15 | -0.86 | -2.48 | -0.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -28.3 | - | -5.36 | -3.66 | - | Upgrade
|
| Investment in Securities | -82.68 | -38.53 | 9.93 | -33.05 | -6.35 | Upgrade
|
| Other Investing Activities | 96.69 | -4.62 | -299.68 | - | - | Upgrade
|
| Investing Cash Flow | -15.63 | -47.31 | -295.97 | -39.19 | -6.66 | Upgrade
|
| Long-Term Debt Repaid | -22.19 | -16.12 | -14.7 | -12.81 | -10.36 | Upgrade
|
| Net Debt Issued (Repaid) | -22.19 | -16.12 | -14.7 | -12.81 | -10.36 | Upgrade
|
| Issuance of Common Stock | - | - | - | 55.21 | 370.64 | Upgrade
|
| Repurchase of Common Stock | -6.47 | -1.88 | -16.02 | -6.02 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -30 | Upgrade
|
| Other Financing Activities | -0.41 | - | 0.45 | - | -19.42 | Upgrade
|
| Financing Cash Flow | -29.06 | -18 | -30.26 | 36.37 | 310.85 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.98 | 5.82 | 31.93 | -8.56 | -0.49 | Upgrade
|
| Net Cash Flow | -33.43 | -38.6 | -285.58 | 24.8 | 382.04 | Upgrade
|
| Free Cash Flow | 4.92 | 16.74 | 7.87 | 33.7 | 78.02 | Upgrade
|
| Free Cash Flow Growth | -70.58% | 112.75% | -76.66% | -56.80% | 90.08% | Upgrade
|
| Free Cash Flow Margin | 2.56% | 7.02% | 3.56% | 16.21% | 43.72% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.05 | 0.03 | 0.11 | 0.30 | Upgrade
|
| Cash Income Tax Paid | 3.35 | 8.74 | 3.6 | 10.73 | 6.22 | Upgrade
|
| Levered Free Cash Flow | 15.28 | 19.92 | 36.87 | 34.93 | 73.77 | Upgrade
|
| Unlevered Free Cash Flow | 16.26 | 21.13 | 37.5 | 35.62 | 74.62 | Upgrade
|
| Change in Net Working Capital | -0.65 | -4.43 | -7.99 | 9.3 | -38.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.