Platt Nera International Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	381.06	109.07	484.76	269.59	337.54
Revenue Growth (YoY)	249.39%	-77.50%	79.81%	-20.13%	-35.76%
Cost of Revenue	295.43	85.07	395.88	304.77	300.27
Gross Profit	85.64	24	88.89	-35.19	37.28
Selling, General & Admin	112.97	61.26	65.57	66.59	76.78
Operating Expenses	112.97	285.16	65.57	66.59	76.78
Operating Income	-27.33	-261.16	23.32	-101.77	-39.5
Interest Expense	-34.92	-41.76	-39.64	-45.32	-53.78
Interest & Investment Income	-	21.54	29.24	41.71	50.89
Earnings From Equity Investments	-	-9.17	-4.63	-2.76	-5.45
Currency Exchange Gain (Loss)	-	-	-	-	4.34
Other Non Operating Income (Expenses)	33.07	0.27	0.21	-0.23	0.73
EBT Excluding Unusual Items	-29.18	-290.28	8.49	-108.36	-42.77
Gain (Loss) on Sale of Investments	-	26.09	2.18	-	-
Asset Writedown	-63.26	-	-	-	-
Pretax Income	-92.44	-264.19	10.68	-108.36	-42.77
Income Tax Expense	13.9	21.9	2.78	-24.34	-13.43
Earnings From Continuing Operations	-106.34	-286.09	7.89	-84.02	-29.34
Minority Interest in Earnings	0	0.01	-	-	-
Net Income	-106.34	-286.08	7.89	-84.02	-29.34
Net Income to Common	-106.34	-286.08	7.89	-84.02	-29.34
Shares Outstanding (Basic)	11	128	101	80	80
Shares Outstanding (Diluted)	11	128	101	80	80
Shares Change (YoY)	-91.39%	26.36%	26.62%	-	-
EPS (Basic)	-9.65	-2.23	0.08	-1.05	-0.37
EPS (Diluted)	-9.65	-2.23	0.08	-1.05	-0.37
Free Cash Flow	-	-2.74	-98.65	-186.45	-102.55
Free Cash Flow Per Share	-	-0.02	-0.97	-2.33	-1.28
Gross Margin	22.47%	22.00%	18.34%	-13.05%	11.04%
Operating Margin	-7.17%	-239.45%	4.81%	-37.75%	-11.70%
Profit Margin	-27.91%	-262.30%	1.63%	-31.17%	-8.69%
Free Cash Flow Margin	-	-2.51%	-20.35%	-69.16%	-30.38%
EBITDA	-25.87	-259.7	23.68	-101.22	-38.81
EBITDA Margin	-6.79%	-238.11%	4.88%	-37.54%	-11.50%
D&A For EBITDA	1.46	1.46	0.36	0.56	0.69
EBIT	-27.33	-261.16	23.32	-101.77	-39.5
EBIT Margin	-7.17%	-239.45%	4.81%	-37.75%	-11.70%
Effective Tax Rate	-	-	26.06%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.