Jinxin Fertility Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Apr '25 Apr 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	8,371	7,383	9,115	18,147	21,791	38,356	Upgrade
Market Cap Growth	-19.00%	-19.00%	-49.77%	-16.73%	-43.19%	51.21%	Upgrade
Enterprise Value	10,738	9,369	11,388	21,849	18,506	35,178	Upgrade
Last Close Price	3.05	2.69	3.28	7.06	8.44	15.31	Upgrade
PE Ratio	28.66	24.51	24.00	132.52	52.23	128.36	Upgrade
Forward PE	17.16	13.69	14.71	28.03	31.64	55.11	Upgrade
PS Ratio	2.80	2.47	2.97	6.79	9.65	22.65	Upgrade
PB Ratio	0.76	0.67	0.81	1.84	2.03	4.33	Upgrade
P/TBV Ratio	14.18	12.50	21.53	-	28.69	12.86	Upgrade
P/FCF Ratio	16.08	14.18	16.19	-	67.34	771.00	Upgrade
P/OCF Ratio	12.50	11.03	12.09	29.63	51.69	104.85	Upgrade
PEG Ratio	1.11	1.43	0.29	1.10	0.94	2.76	Upgrade
EV/Sales Ratio	3.59	3.13	3.71	8.17	8.20	20.77	Upgrade
EV/EBITDA Ratio	13.93	13.65	15.16	40.59	30.52	89.24	Upgrade
EV/EBIT Ratio	22.59	19.94	21.51	67.73	40.60	124.63	Upgrade
EV/FCF Ratio	20.62	17.99	20.23	-	57.19	707.11	Upgrade
Debt / Equity Ratio	0.26	0.26	0.27	0.51	0.24	0.06	Upgrade
Debt / EBITDA Ratio	3.77	3.77	3.63	8.15	3.86	1.11	Upgrade
Debt / FCF Ratio	5.55	5.55	5.45	-	7.93	9.71	Upgrade
Asset Turnover	0.19	0.19	0.19	0.17	0.17	0.16	Upgrade
Inventory Turnover	30.20	30.20	25.82	26.55	29.53	33.37	Upgrade
Quick Ratio	0.45	0.45	0.70	0.62	2.26	4.64	Upgrade
Current Ratio	0.51	0.51	0.79	0.69	2.37	4.78	Upgrade
Return on Equity (ROE)	2.66%	2.66%	3.67%	1.35%	4.36%	3.45%	Upgrade
Return on Assets (ROA)	1.85%	1.85%	1.99%	1.27%	2.11%	1.64%	Upgrade
Return on Capital (ROIC)	2.12%	2.12%	2.30%	1.48%	2.48%	1.89%	Upgrade
Return on Capital Employed (ROCE)	3.40%	3.40%	3.60%	2.30%	3.20%	2.80%	Upgrade
Earnings Yield	3.60%	4.08%	4.17%	0.76%	1.92%	0.78%	Upgrade
FCF Yield	6.22%	7.05%	6.17%	-2.60%	1.49%	0.13%	Upgrade
Dividend Yield	1.92%	-	1.81%	-	0.87%	-	Upgrade
Payout Ratio	-	-	3.05%	131.00%	-	59.48%	Upgrade
Buyback Yield / Dilution	0.61%	0.61%	-4.24%	-4.80%	-3.67%	-9.49%	Upgrade
Total Shareholder Return	2.53%	0.61%	-2.43%	-4.80%	-2.79%	-9.49%	Upgrade

Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.