Jinxin Fertility Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,268	6,438	7,383	9,115	18,147	21,791
Market Cap Growth	-16.05%	-12.80%	-19.00%	-49.77%	-16.73%	-43.19%
Enterprise Value	8,613	8,928	9,369	11,388	21,849	18,506
Last Close Price	2.32	2.38	2.69	3.28	7.06	8.44
PE Ratio	-	-	24.51	24.00	132.52	52.23
Forward PE	20.47	16.14	13.69	14.71	28.03	31.64
PS Ratio	2.13	2.18	2.47	2.97	6.79	9.65
PB Ratio	0.61	0.63	0.67	0.81	1.84	2.03
P/TBV Ratio	10.63	10.92	12.50	21.53	-	28.69
P/FCF Ratio	-	-	18.91	16.19	-	67.34
P/OCF Ratio	-	-	11.03	12.09	29.63	51.69
PEG Ratio	8.33	6.57	1.43	0.29	1.10	-
EV/Sales Ratio	2.92	3.03	3.13	3.71	8.17	8.20
EV/EBITDA Ratio	18.50	19.73	13.65	15.16	40.59	30.52
EV/EBIT Ratio	36.03	39.49	19.94	21.51	67.73	40.60
EV/FCF Ratio	-	-	24.00	20.23	-	57.19
Debt / Equity Ratio	0.32	0.32	0.26	0.27	0.51	0.24
Debt / EBITDA Ratio	7.27	7.27	3.77	3.63	8.15	3.86
Debt / FCF Ratio	-	-	7.40	5.45	-	7.93
Net Debt / Equity Ratio	0.22	0.22	0.21	0.19	0.35	0.02
Net Debt / EBITDA Ratio	5.05	5.05	3.32	2.83	6.41	0.33
Net Debt / FCF Ratio	-	-	5.85	3.78	-7.31	0.61
Asset Turnover	0.18	0.18	0.19	0.19	0.17	0.17
Inventory Turnover	32.98	32.98	30.20	25.82	26.55	29.53
Quick Ratio	0.78	0.78	0.45	0.70	0.62	2.26
Current Ratio	0.87	0.87	0.51	0.79	0.69	2.37
Return on Equity (ROE)	-10.06%	-10.06%	2.66%	3.67%	1.35%	4.36%
Return on Assets (ROA)	0.88%	0.88%	1.85%	1.99%	1.27%	2.11%
Return on Invested Capital (ROIC)	1.81%	1.71%	2.50%	3.00%	2.11%	4.01%
Return on Capital Employed (ROCE)	1.60%	1.60%	3.40%	3.60%	2.30%	3.20%
Earnings Yield	-17.33%	-16.87%	4.08%	4.17%	0.76%	1.92%
FCF Yield	-	-	5.29%	6.17%	-2.60%	1.49%
Dividend Yield	-	1.73%	-	1.68%	-	0.87%
Payout Ratio	-	-	52.99%	3.05%	131.00%	-
Buyback Yield / Dilution	-0.85%	-0.85%	0.61%	-4.24%	-4.80%	-3.67%
Total Shareholder Return	-0.85%	0.88%	0.61%	-2.56%	-4.80%	-2.79%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.