Rimbaco Group Global Limited (HKG:1953)
0.9900
+0.0600 (6.45%)
Jun 18, 2026, 4:08 PM HKT
Rimbaco Group Global Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 321.27 | 259.93 | 289.18 | 510.44 | 475.57 | 282.08 | |
Revenue Growth (YoY) | 12.80% | -10.12% | -43.35% | 7.33% | 68.59% | 56.48% |
Cost of Revenue | 291.14 | 246.8 | 285.14 | 476.73 | 470.62 | 256.79 |
Gross Profit | 30.13 | 13.13 | 4.05 | 33.71 | 4.94 | 25.28 |
Selling, General & Admin | 11.61 | 9.58 | 8.35 | 9.03 | 7.58 | 6.86 |
Operating Expenses | 12.12 | 10.09 | 9.33 | 12.71 | 6.12 | 8.17 |
Operating Income | 18.01 | 3.04 | -5.28 | 21 | -1.18 | 17.12 |
Interest Expense | - | -0.01 | -0.02 | -0 | -0 | -0.1 |
Interest & Investment Income | 1.53 | 1.58 | 2.11 | 2.24 | 1.41 | 0.39 |
Earnings From Equity Investments | 0.31 | 0.31 | 0.18 | 0.23 | 0.15 | 0.11 |
Other Non Operating Income (Expenses) | 0.67 | 1.41 | 1.93 | 1.45 | 0.28 | 0.17 |
EBT Excluding Unusual Items | 20.52 | 6.32 | -1.08 | 24.91 | 0.66 | 17.69 |
Gain (Loss) on Sale of Assets | 2.49 | 0.59 | 0.33 | 2.2 | 0.48 | 0 |
Asset Writedown | -0.06 | -0.06 | -0.01 | -0 | -0.06 | -0.02 |
Pretax Income | 22.95 | 6.85 | -0.75 | 27.11 | 1.08 | 17.68 |
Income Tax Expense | 11.8 | 8.3 | 0.8 | 7.1 | 0.85 | 4.92 |
Earnings From Continuing Operations | 11.14 | -1.45 | -1.55 | 20.01 | 0.23 | 12.76 |
Net Income | 11.14 | -1.45 | -1.55 | 20.01 | 0.23 | 12.76 |
Net Income to Common | 11.14 | -1.45 | -1.55 | 20.01 | 0.23 | 12.76 |
Net Income Growth | 126.30% | - | - | 8486.69% | -98.17% | 105.87% |
Shares Outstanding (Basic) | 1,260 | 1,260 | 1,260 | 1,260 | 1,260 | 1,260 |
Shares Outstanding (Diluted) | 1,260 | 1,260 | 1,260 | 1,260 | 1,260 | 1,260 |
Shares Change (YoY) | - | - | - | - | - | 13.80% |
EPS (Basic) | 0.01 | -0.00 | -0.00 | 0.02 | 0.00 | 0.01 |
EPS (Diluted) | 0.01 | -0.00 | -0.00 | 0.02 | 0.00 | 0.01 |
EPS Growth | 126.34% | - | - | 8529.35% | -98.18% | 80.92% |
Free Cash Flow | - | -3.87 | 1.27 | -18.78 | 62.02 | 5.56 |
Free Cash Flow Per Share | - | -0.00 | 0.00 | -0.01 | 0.05 | 0.00 |
Dividend Per Share | 0.015 | 0.015 | - | 0.018 | 0.009 | - |
Dividend Growth | - | - | - | 91.58% | - | - |
Gross Margin | 9.38% | 5.05% | 1.40% | 6.60% | 1.04% | 8.96% |
Operating Margin | 5.61% | 1.17% | -1.82% | 4.11% | -0.25% | 6.07% |
Profit Margin | 3.47% | -0.56% | -0.54% | 3.92% | 0.05% | 4.52% |
Free Cash Flow Margin | - | -1.49% | 0.44% | -3.68% | 13.04% | 1.97% |
EBITDA | 21.44 | 6.45 | -2.91 | 24.28 | 2.75 | 19.21 |
EBITDA Margin | 6.67% | 2.48% | -1.01% | 4.76% | 0.58% | 6.81% |
D&A For EBITDA | 3.43 | 3.41 | 2.37 | 3.28 | 3.93 | 2.09 |
EBIT | 18.01 | 3.04 | -5.28 | 21 | -1.18 | 17.12 |
EBIT Margin | 5.61% | 1.17% | -1.82% | 4.11% | -0.25% | 6.07% |
Effective Tax Rate | 51.44% | 121.13% | - | 26.20% | 78.43% | 27.81% |