Zhong Ju Investment Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,601	1,733	263	96	147	328
Market Cap Growth	818.33%	559.72%	173.68%	-34.48%	-55.38%	23.92%
Enterprise Value	1,789	1,911	524	541	587	580
Last Close Price	3.02	3.27	0.52	0.19	0.29	0.65
PE Ratio	-	-	-	-	-	99.79
PS Ratio	1.60	1.73	0.20	0.05	0.07	0.13
PB Ratio	18.04	19.54	2.47	0.46	0.54	1.02
P/TBV Ratio	18.01	19.51	2.48	0.46	0.54	1.02
P/FCF Ratio	-	-	1.88	-	-	-
P/OCF Ratio	420.69	455.52	1.64	1.67	92.83	5.48
EV/Sales Ratio	1.79	1.91	0.40	0.30	0.26	0.23
EV/EBITDA Ratio	-	-	-	-	-	61.33
EV/FCF Ratio	-285.47	-	3.76	-	-	-
Debt / Equity Ratio	2.70	2.70	2.84	2.26	1.85	1.11
Debt / EBITDA Ratio	-	-	-	-	-	17.42
Debt / FCF Ratio	-	-	2.17	-	-	-
Net Debt / Equity Ratio	2.13	2.13	1.94	1.89	1.46	0.85
Net Debt / EBITDA Ratio	-3.97	-3.97	-2.41	-7.24	-14.61	29.05
Net Debt / FCF Ratio	-30.16	-30.16	1.49	-55.26	-4.94	-12.91
Asset Turnover	1.93	1.93	1.79	1.84	2.35	2.54
Inventory Turnover	7.23	7.23	6.01	5.86	8.47	7.51
Quick Ratio	0.41	0.41	0.50	0.23	0.26	0.25
Current Ratio	1.30	1.30	1.32	1.06	1.03	1.17
Return on Equity (ROE)	-38.31%	-38.31%	-62.25%	-24.69%	-9.43%	0.83%
Return on Assets (ROA)	-10.20%	-10.20%	-11.48%	-6.26%	-3.95%	-0.96%
Return on Invested Capital (ROIC)	-30.44%	-27.91%	-30.24%	-15.40%	-9.90%	-0.69%
Return on Capital Employed (ROCE)	-39.00%	-39.00%	-46.90%	-28.60%	-17.20%	-4.20%
Earnings Yield	-2.36%	-2.18%	-36.35%	-60.09%	-18.23%	1.00%
FCF Yield	-0.39%	-0.36%	53.09%	-7.42%	-55.34%	-6.48%
Payout Ratio	-	-	-	-	-	248.79%
Buyback Yield / Dilution	-1.15%	-1.15%	-	-	0.57%	-1.62%