TBK & Sons Holdings Limited (HKG:1960)
Hong Kong · Delayed Price · Currency is HKD 0.4900
+0.0400 (8.89%)
Mar 5, 2026, 4:08 PM HKT
TBK & Sons Holdings Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 100.73 | 97.41 | 288.09 | 367.94 | 825.91 | 189.08 | |
Revenue Growth (YoY) | -62.36% | -66.19% | -21.70% | -55.45% | 336.80% | 25.10% |
Cost of Revenue | 95.42 | 91.06 | 283.21 | 353.72 | 795.03 | 175.78 |
Gross Profit | 5.32 | 6.34 | 4.89 | 14.22 | 30.88 | 13.3 |
Selling, General & Admin | 18.72 | 18.73 | 21.54 | 22.62 | 17.2 | 13.12 |
Operating Expenses | 34.15 | 36.17 | 43.66 | 25.63 | 17.54 | 13.12 |
Operating Income | -28.84 | -29.83 | -38.77 | -11.41 | 13.34 | 0.18 |
Interest Expense | -2.21 | -0.47 | -0.36 | -0.83 | -0.5 | -0.49 |
Interest & Investment Income | 0.62 | 0.62 | 0.37 | 0.24 | 0.23 | 0.63 |
Earnings From Equity Investments | 0.22 | 0.05 | 0.03 | 0.03 | -0.15 | -0.18 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.16 | 1.38 | 0.91 | - |
Other Non Operating Income (Expenses) | 0.17 | -1.11 | 0.75 | 2.37 | 1.1 | 0.96 |
EBT Excluding Unusual Items | -30.02 | -30.73 | -37.83 | -8.23 | 14.94 | 1.11 |
Merger & Restructuring Charges | - | - | - | - | -0.24 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.11 |
Gain (Loss) on Sale of Assets | 6.77 | - | - | 1.31 | - | - |
Asset Writedown | - | - | - | - | - | -0.06 |
Other Unusual Items | - | - | - | 0.15 | -1.2 | 0.04 |
Pretax Income | -23.25 | -30.73 | -37.83 | -6.78 | 13.49 | 2.2 |
Income Tax Expense | 0.44 | 0.45 | 0.08 | 1.75 | 2.95 | 1.6 |
Earnings From Continuing Operations | -23.69 | -31.17 | -37.91 | -8.53 | 10.54 | 0.6 |
Minority Interest in Earnings | 2.5 | 2.84 | 5.16 | -0.19 | -0.14 | - |
Net Income | -21.19 | -28.34 | -32.74 | -8.72 | 10.4 | 0.6 |
Net Income to Common | -21.19 | -28.34 | -32.74 | -8.72 | 10.4 | 0.6 |
Net Income Growth | - | - | - | - | 1627.91% | -95.04% |
Shares Outstanding (Basic) | 993 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 993 | 1,000 | 1,000 | 1,000 | 1,002 | 1,000 |
Shares Change (YoY) | -0.69% | - | - | -0.16% | 0.15% | 6.41% |
EPS (Basic) | -0.02 | -0.03 | -0.03 | -0.01 | 0.01 | 0.00 |
EPS (Diluted) | -0.02 | -0.03 | -0.03 | -0.01 | 0.01 | 0.00 |
EPS Growth | - | - | - | - | 1633.33% | -95.35% |
Free Cash Flow | - | 0.13 | -12.1 | -29.32 | -5.09 | -2.76 |
Free Cash Flow Per Share | - | - | -0.01 | -0.03 | -0.01 | -0.00 |
Gross Margin | 5.28% | 6.51% | 1.70% | 3.87% | 3.74% | 7.03% |
Operating Margin | -28.63% | -30.62% | -13.46% | -3.10% | 1.62% | 0.10% |
Profit Margin | -21.04% | -29.09% | -11.37% | -2.37% | 1.26% | 0.32% |
Free Cash Flow Margin | - | 0.13% | -4.20% | -7.97% | -0.62% | -1.46% |
EBITDA | -28.04 | -29.05 | -37.45 | -9.51 | 15.17 | 1.5 |
EBITDA Margin | -27.83% | -29.82% | -13.00% | -2.58% | 1.84% | 0.79% |
D&A For EBITDA | 0.8 | 0.78 | 1.32 | 1.9 | 1.83 | 1.32 |
EBIT | -28.84 | -29.83 | -38.77 | -11.41 | 13.34 | 0.18 |
EBIT Margin | -28.63% | -30.62% | -13.46% | -3.10% | 1.62% | 0.10% |
Effective Tax Rate | - | - | - | - | 21.88% | 72.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.