TBK & Sons Holdings Limited (HKG:1960)
0.4450
-0.0250 (-5.32%)
Oct 2, 2026, 2:13 PM HKT
TBK & Sons Holdings Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 73.61 | 25.27 | 28.86 | 45.93 | 74.16 |
Short-Term Investments | 0.6 | 0.63 | 0.68 | 0.86 | 0.9 |
Cash & Short-Term Investments | 74.21 | 25.9 | 29.54 | 46.78 | 75.05 |
Cash Growth | 186.58% | -12.33% | -36.87% | -37.67% | -1.01% |
Accounts Receivable | 25.89 | 75.35 | 103.88 | 91.67 | 72.01 |
Other Receivables | 24.68 | 22.4 | 7.24 | 3.94 | 3.25 |
Receivables | 50.57 | 97.75 | 111.12 | 95.6 | 75.26 |
Inventory | - | - | - | 25.58 | - |
Prepaid Expenses | 0.25 | 0.08 | 0.7 | 0.57 | 0.21 |
Restricted Cash | - | - | 0.45 | - | - |
Other Current Assets | 8.13 | 11.93 | 23.91 | 10.62 | 65.51 |
Total Current Assets | 133.16 | 135.65 | 165.71 | 179.15 | 216.04 |
Property, Plant & Equipment | 8.75 | 10.26 | 15.39 | 18.01 | 24.64 |
Long-Term Investments | 0.19 | 0.23 | 0.17 | 0.15 | 0.12 |
Other Intangible Assets | - | 0.09 | 0.23 | 0.39 | 0.58 |
Long-Term Deferred Tax Assets | - | - | 0.01 | - | - |
Total Assets | 142.11 | 146.23 | 181.52 | 197.7 | 241.38 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 38.28 | 49.03 | 53.86 | 27.65 | 13.52 |
Accrued Expenses | 10.72 | 7.64 | 3.97 | 3.91 | 2.81 |
Short-Term Debt | - | 1.42 | 2.22 | 5.91 | 2.17 |
Current Portion of Long-Term Debt | 21.95 | 1.26 | 1.35 | 0.47 | 0.45 |
Current Portion of Leases | 0.57 | 0.55 | 0.83 | 1.69 | 3.88 |
Current Income Taxes Payable | 1.33 | 1.38 | 1.53 | 1.54 | 0.73 |
Current Unearned Revenue | 1.13 | - | - | 6.12 | 53.74 |
Other Current Liabilities | 9.53 | 9.52 | 10.14 | 4.71 | 6.65 |
Total Current Liabilities | 83.5 | 70.79 | 73.89 | 52.01 | 83.92 |
Long-Term Debt | 20 | 0.28 | 0.4 | 0.75 | 1.22 |
Long-Term Leases | 0.14 | 0.57 | - | 0.47 | 3.4 |
Long-Term Deferred Tax Liabilities | 0.01 | 0.01 | - | 0.01 | 0 |
Total Liabilities | 103.65 | 71.65 | 74.29 | 53.24 | 88.54 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 |
Additional Paid-In Capital | - | 51.79 | 51.79 | 51.79 | 51.79 |
Retained Earnings | - | 8.85 | 37.19 | 69.93 | 78.65 |
Comprehensive Income & Other | 41.59 | 14.73 | 16.64 | 15.99 | 15.83 |
Total Common Equity | 46.89 | 80.67 | 110.92 | 143.01 | 151.57 |
Minority Interest | -8.43 | -6.09 | -3.69 | 1.45 | 1.27 |
Shareholders' Equity | 38.46 | 74.58 | 107.23 | 144.47 | 152.84 |
Total Liabilities & Equity | 142.11 | 146.23 | 181.52 | 197.7 | 241.38 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 42.67 | 4.07 | 4.79 | 9.29 | 11.11 |
Net Cash (Debt) | 31.54 | 21.82 | 24.75 | 37.49 | 63.95 |
Net Cash Growth | 44.53% | -11.81% | -33.99% | -41.37% | -5.72% |
Net Cash Per Share | 0.03 | 0.02 | 0.02 | 0.04 | 0.06 |
Filing Date Shares Outstanding | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Total Common Shares Outstanding | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Working Capital | 49.66 | 64.86 | 91.82 | 127.14 | 132.12 |
Book Value Per Share | 0.05 | 0.08 | 0.11 | 0.14 | 0.15 |
Tangible Book Value | 46.89 | 80.58 | 110.69 | 142.62 | 150.99 |
Tangible Book Value Per Share | 0.05 | 0.08 | 0.11 | 0.14 | 0.15 |
Land | - | 6.87 | 11.56 | 11.56 | 11.56 |
Machinery | - | 28.25 | 26.57 | 25.18 | 24.53 |
Leasehold Improvements | - | 0.29 | 0.32 | 0.31 | 0.32 |