Evergreen Products Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	302	291	341	412	789	1,077
Market Cap Growth	-11.75%	-14.65%	-17.18%	-47.83%	-26.75%	4.45%
Enterprise Value	803	799	796	1,021	1,423	1,778
Last Close Price	0.48	0.41	0.42	0.42	0.77	1.02
PE Ratio	10.17	7.29	6.68	6.21	14.59	-
Forward PE	-	10.04	10.04	10.04	9.79	-
PS Ratio	0.32	0.29	0.35	0.37	0.65	1.21
PB Ratio	0.39	0.37	0.40	0.46	0.86	1.23
P/TBV Ratio	0.38	0.36	0.40	0.46	0.86	1.24
P/FCF Ratio	0.92	0.80	0.96	1.04	1.75	19.05
P/OCF Ratio	0.84	0.74	0.89	0.98	1.65	13.59
EV/Sales Ratio	0.84	0.79	0.81	0.93	1.18	2.00
EV/EBITDA Ratio	7.28	6.76	6.24	6.93	12.07	34.44
EV/EBIT Ratio	10.79	9.66	9.82	11.09	17.44	132.96
EV/FCF Ratio	2.45	2.19	2.23	2.59	3.15	31.45
Debt / Equity Ratio	0.82	0.73	0.74	0.65	0.74	0.91
Debt / EBITDA Ratio	5.84	4.83	4.79	3.80	5.62	14.34
Debt / FCF Ratio	1.97	1.60	1.75	1.45	1.51	13.98
Net Debt / Equity Ratio	0.64	0.59	0.63	0.56	0.67	0.83
Net Debt / EBITDA Ratio	4.67	3.96	4.17	3.35	5.20	13.95
Net Debt / FCF Ratio	1.53	1.28	1.49	1.25	1.36	12.74
Asset Turnover	0.60	0.64	0.61	0.67	0.70	0.51
Inventory Turnover	1.41	1.53	1.50	1.78	2.00	1.53
Quick Ratio	0.52	0.54	0.48	0.46	0.49	0.37
Current Ratio	1.33	1.39	1.34	1.37	1.31	1.14
Return on Equity (ROE)	4.30%	4.84%	5.56%	6.44%	6.36%	-2.07%
Return on Assets (ROA)	2.91%	3.26%	3.16%	3.50%	2.94%	0.48%
Return on Invested Capital (ROIC)	4.05%	4.72%	5.17%	5.92%	4.78%	0.83%
Return on Capital Employed (ROCE)	8.70%	9.60%	9.00%	10.00%	8.20%	1.50%
Earnings Yield	10.10%	13.72%	14.96%	16.10%	6.85%	-1.50%
FCF Yield	108.51%	125.32%	104.69%	95.91%	57.30%	5.25%
Dividend Yield	10.00%	14.19%	16.75%	12.99%	3.12%	-
Payout Ratio	122.81%	96.23%	106.25%	28.98%	16.50%	-
Buyback Yield / Dilution	2.42%	3.79%	1.11%	-0.03%	-2.81%	-6.95%
Total Shareholder Return	12.42%	17.99%	17.86%	12.96%	0.30%	-6.95%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.