Ten Pao Group Holdings Limited (HKG:1979)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.570
-0.035 (-2.18%)
Sep 11, 2026, 3:46 PM HKT

Ten Pao Group Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2775,5595,3864,8235,4816,363
Revenue Growth
-5.06%3.21%11.66%-12.00%-13.85%41.75%
Gross Profit
925.391,0121,048907.2915.781,060
Operating Income
317.75401.4431.45379.99370.56492.66
Net Income
276.69380.63383.9328.86296.9378.62
Earnings Per Share
0.270.370.370.320.290.38
EPS Growth
-27.31%-0.85%16.74%8.77%-22.47%30.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
New Energy Business
700.7942.71,048763.53633.93-
Others
244.61253.24208.81168.95179.63304.66
Lighting
375.56418.58365.27316.11347.25534.55
Smart Chargers and Controllers
2,0032,1592,0101,6682,3282,481
Telecommunication
1,1711,3191,4561,5451,5792,464
Media and Entertainment
782.68465.88298.02362.04413.5439.3
Total
5,2775,5595,3864,8235,4816,363

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
174.47286.26345.03169.71357.51303.88
Total Debt
1,014839.81705.14713.29476.61612
Net Cash (Debt)
-839.69-553.54-360.11-543.58-119.1-308.13
Net Cash Growth
------
Net Cash Per Share
-0.81-0.54-0.35-0.53-0.12-0.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-353.41813.65484.7595.93245.16
Capital Expenditures
--326.2-388.23-306.54-192.96-583.67
Free Cash Flow
-27.21425.42178.16402.97-338.51
Free Cash Flow Growth
--93.60%138.78%-55.79%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.54%18.20%19.46%18.81%16.71%16.66%
Operating Margin
6.02%7.22%8.01%7.88%6.76%7.74%
Pretax Margin
5.62%7.67%7.93%8.04%6.42%7.18%
Profit Margin
5.24%6.85%7.13%6.82%5.42%5.95%
FCF Margin
-0.49%7.90%3.69%7.35%-5.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1320.1280.1120.1240.0610.113
Dividend Per Share Growth
-11.48%14.29%-9.68%103.28%-46.02%32.94%
Dividend Yield
7.90%6.13%8.21%14.99%5.83%8.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.855.824.033.204.764.97
Forward PE
-3.183.532.623.544.40
P/FCF Ratio
-81.413.635.903.50-
PS Ratio
0.310.400.290.220.260.30