Cathay Group Holdings Inc. (HKG:1981)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6300
-0.0400 (-5.97%)
Jul 28, 2026, 4:08 PM HKT

Cathay Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
787.73787.73782.36759.04656.82578.05
Revenue Growth
1.63%0.69%3.07%15.56%13.63%-26.80%
Gross Profit
456.91456.91381.15277.8317.2276.17
Operating Income
329.04329.04157.42-105.6566.02140.61
Net Income
30130192.06-196.2796.4757.53
Earnings Per Share
0.190.190.06-0.120.060.03
EPS Growth
78.13%226.98%--70.59%-84.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Higher Education (media and arts), Vocational Education and International Education
728.09728.09671.35592.98561.75472.76
Entertainment and Livestreaming E-Commerce
59.6459.64111.01166.0695.07105.29
Total
787.73787.73782.36759.04656.82578.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4821,4821,1081,1391,035827.95
Total Debt
--14.5818.7722.66-
Net Cash (Debt)
1,4821,4821,0931,1201,013827.95
Net Cash Growth
75.16%35.62%-2.43%10.60%22.33%-61.08%
Net Cash Per Share
0.910.910.670.690.620.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
581.53581.53367.43373.9339.84-23.41
Capital Expenditures
-119.83-119.83-107.37-254.16-75.44-355.54
Free Cash Flow
461.7461.7260.06119.74264.4-378.94
Free Cash Flow Growth
34.19%77.54%117.19%-54.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.00%58.00%48.72%36.60%48.29%47.78%
Operating Margin
41.77%41.77%20.12%-13.92%10.05%24.32%
Pretax Margin
42.82%42.82%14.99%-23.88%14.62%24.26%
Profit Margin
38.21%38.21%11.77%-25.86%14.69%9.95%
FCF Margin
58.61%58.61%33.24%15.78%40.26%-65.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0680.0610.0280.0270.0530.073
Dividend Per Share Growth
13.33%116.76%3.52%-48.69%-27.61%4.74%
Dividend Yield
10.15%7.92%2.79%4.69%5.85%6.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.254.5520.38-19.3547.02
Forward PE
-7.556.894.245.165.75
P/FCF Ratio
2.122.977.219.607.06-
PS Ratio
1.241.742.401.512.844.68