Cathay Group Holdings Inc. (HKG:1981)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6900
-0.0050 (-0.72%)
Sep 4, 2026, 4:08 PM HKT

Cathay Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
847.19787.73782.36759.04656.82578.05
Revenue Growth
7.55%0.69%3.07%15.56%13.63%-26.80%
Gross Profit
503.93456.91381.15277.8317.2276.17
Operating Income
370.69329.04157.42-105.6566.02140.61
Net Income
360.430192.06-196.2796.4757.53
Earnings Per Share
0.220.190.06-0.120.060.03
EPS Growth
19.74%226.98%--70.59%-84.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Entertainment and Livestreaming E-Commerce
56.759.64111.01166.0695.07105.29
Higher Education (media and arts), Vocational Education and International Education
790.49728.09671.35592.98561.75472.76
Total
847.19787.73782.36759.04656.82578.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0901,4821,1081,1391,035827.95
Total Debt
--14.5818.7722.66-
Net Cash (Debt)
1,0901,4821,0931,1201,013827.95
Net Cash Growth
-26.50%35.62%-2.43%10.60%22.33%-61.08%
Net Cash Per Share
0.670.910.670.690.620.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-581.53367.43373.9339.84-23.41
Capital Expenditures
--119.83-107.37-254.16-75.44-355.54
Free Cash Flow
-461.7260.06119.74264.4-378.94
Free Cash Flow Growth
-77.54%117.19%-54.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.48%58.00%48.72%36.60%48.29%47.78%
Operating Margin
43.76%41.77%20.12%-13.92%10.05%24.32%
Pretax Margin
48.05%42.82%14.99%-23.88%14.62%24.26%
Profit Margin
42.54%38.21%11.77%-25.86%14.69%9.95%
FCF Margin
-58.61%33.24%15.78%40.26%-65.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0680.0610.0280.0270.0530.073
Dividend Per Share Growth
13.33%116.76%3.52%-48.69%-27.61%4.74%
Dividend Yield
10.00%7.92%2.79%4.69%5.85%6.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.694.5520.38-19.3547.02
Forward PE
-7.556.894.245.165.75
P/FCF Ratio
-2.977.219.607.06-
PS Ratio
1.141.742.401.512.844.68