Cathay Group Holdings Inc. (HKG:1981)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6200
+0.0100 (1.64%)
Oct 16, 2026, 1:41 PM HKT

Cathay Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
847.19787.73782.36759.04656.82578.05
Revenue Growth
7.55%0.69%3.07%15.56%13.63%-26.80%
Gross Profit
503.93456.91381.15277.8317.2276.17
Operating Income
370.69329.04157.42-105.6566.02140.61
Net Income
360.430192.06-196.2796.4757.53
Earnings Per Share
0.220.190.06-0.120.060.03
EPS Growth
19.74%226.98%--70.59%-84.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Higher Education (media and arts), Vocational Education and International Education
790.49728.09671.35592.98561.75472.76
Entertainment and Livestreaming E-Commerce
56.759.64111.01166.0695.07105.29
Total
847.19787.73782.36759.04656.82578.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0901,4821,1081,1391,035827.95
Total Debt
--14.5818.7722.66-
Net Cash (Debt)
1,0901,4821,0931,1201,013827.95
Net Cash Growth
-26.50%35.62%-2.43%10.60%22.33%-61.08%
Net Cash Per Share
0.670.910.670.690.620.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
468.87581.53367.43373.9339.84-23.41
Capital Expenditures
-68.23-119.83-107.37-254.16-75.44-355.54
Free Cash Flow
400.63461.7260.06119.74264.4-378.94
Free Cash Flow Growth
-13.23%77.54%117.19%-54.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.48%58.00%48.72%36.60%48.29%47.78%
Operating Margin
43.76%41.77%20.12%-13.92%10.05%24.32%
Pretax Margin
48.05%42.82%14.99%-23.88%14.62%24.26%
Profit Margin
42.54%38.21%11.77%-25.86%14.69%9.95%
FCF Margin
47.29%58.61%33.24%15.78%40.26%-65.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0680.0610.0280.0270.0530.073
Dividend Per Share Growth
13.33%116.76%3.52%-48.69%-27.61%4.74%
Dividend Yield
10.97%7.23%2.44%3.85%4.61%4.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.424.5520.38-19.3547.02
Forward PE
-7.556.894.245.165.75
P/FCF Ratio
2.182.977.219.607.06-
PS Ratio
1.031.742.401.512.844.68