Nameson Holdings Limited (HKG:1982)
0.7800
-0.0100 (-1.28%)
Jul 17, 2025, 4:08 PM HKT
Nameson Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
4,352 | 4,379 | 4,602 | 4,040 | 3,849 | Upgrade | |
Revenue Growth (YoY) | -0.61% | -4.86% | 13.91% | 4.99% | -14.11% | Upgrade |
Cost of Revenue | 3,570 | 3,605 | 3,857 | 3,334 | 3,147 | Upgrade |
Gross Profit | 781.82 | 774.24 | 745.5 | 706.1 | 701.44 | Upgrade |
Selling, General & Admin | 393.56 | 364.2 | 385.73 | 386.19 | 361.71 | Upgrade |
Other Operating Expenses | -20.06 | -12.48 | -48.94 | -16.43 | -25.5 | Upgrade |
Operating Expenses | 373.49 | 351.72 | 336.79 | 369.76 | 334.48 | Upgrade |
Operating Income | 408.32 | 422.52 | 408.71 | 336.34 | 366.96 | Upgrade |
Interest Expense | -51.34 | -64.78 | -43.15 | -23.86 | -35.89 | Upgrade |
Interest & Investment Income | 7.81 | 29.63 | 10.11 | 2.69 | 2.86 | Upgrade |
Earnings From Equity Investments | 1.49 | 1.56 | 0.74 | 0.76 | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | 23.19 | 44.24 | 35.65 | -9.74 | 15.63 | Upgrade |
EBT Excluding Unusual Items | 389.49 | 433.17 | 412.05 | 306.19 | 349.63 | Upgrade |
Gain (Loss) on Sale of Investments | 6.24 | 6.19 | 6.1 | 5.72 | 5.82 | Upgrade |
Gain (Loss) on Sale of Assets | 12.16 | 28.55 | 32.54 | 0.83 | 1.13 | Upgrade |
Asset Writedown | - | -34.01 | -243.42 | - | -21.92 | Upgrade |
Other Unusual Items | - | - | 2.15 | 6.3 | - | Upgrade |
Pretax Income | 407.88 | 433.91 | 209.42 | 319.03 | 334.67 | Upgrade |
Income Tax Expense | 52.47 | 53.2 | 51.1 | 43.42 | 36.31 | Upgrade |
Earnings From Continuing Operations | 355.41 | 380.7 | 158.33 | 275.6 | 298.36 | Upgrade |
Minority Interest in Earnings | -13.09 | -19.03 | -23.48 | -12.3 | 15.32 | Upgrade |
Net Income | 342.33 | 361.67 | 134.84 | 263.3 | 313.68 | Upgrade |
Net Income to Common | 342.33 | 361.67 | 134.84 | 263.3 | 313.68 | Upgrade |
Net Income Growth | -5.35% | 168.22% | -48.79% | -16.06% | 99.74% | Upgrade |
Shares Outstanding (Basic) | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 | Upgrade |
Shares Outstanding (Diluted) | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 | Upgrade |
EPS (Basic) | 0.15 | 0.16 | 0.06 | 0.12 | 0.14 | Upgrade |
EPS (Diluted) | 0.15 | 0.16 | 0.06 | 0.12 | 0.14 | Upgrade |
EPS Growth | -5.35% | 168.22% | -48.79% | -16.06% | 99.74% | Upgrade |
Free Cash Flow | - | 366.69 | 517.57 | 93.71 | 570.88 | Upgrade |
Free Cash Flow Per Share | - | 0.16 | 0.23 | 0.04 | 0.25 | Upgrade |
Dividend Per Share | 0.113 | 0.130 | 0.057 | 0.057 | 0.050 | Upgrade |
Dividend Growth | -13.08% | 128.07% | - | 14.00% | 16.28% | Upgrade |
Gross Margin | 17.96% | 17.68% | 16.20% | 17.48% | 18.23% | Upgrade |
Operating Margin | 9.38% | 9.65% | 8.88% | 8.32% | 9.54% | Upgrade |
Profit Margin | 7.87% | 8.26% | 2.93% | 6.52% | 8.15% | Upgrade |
Free Cash Flow Margin | - | 8.37% | 11.25% | 2.32% | 14.83% | Upgrade |
EBITDA | 601.86 | 616.05 | 605.6 | 482.75 | 493.37 | Upgrade |
EBITDA Margin | 13.83% | 14.07% | 13.16% | 11.95% | 12.82% | Upgrade |
D&A For EBITDA | 193.54 | 193.54 | 196.89 | 146.41 | 126.4 | Upgrade |
EBIT | 408.32 | 422.52 | 408.71 | 336.34 | 366.96 | Upgrade |
EBIT Margin | 9.38% | 9.65% | 8.88% | 8.32% | 9.54% | Upgrade |
Effective Tax Rate | 12.86% | 12.26% | 24.40% | 13.61% | 10.85% | Upgrade |
Advertising Expenses | 6.99 | 7.29 | 2.97 | 5.3 | 7.72 | Upgrade |
Updated Dec 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.