Nameson Holdings Limited (HKG:1982)
Hong Kong
· Delayed Price · Currency is HKD 0.8000
+0.0100 (1.25%)
May 14, 2025, 4:08 PM HKT
Nameson Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 4,439 | 4,379 | 4,602 | 4,040 | 3,849 | 4,481 | Upgrade
|
| Revenue Growth (YoY) | 4.95% | -4.86% | 13.91% | 4.99% | -14.11% | 2.79% | Upgrade
|
| Cost of Revenue | 3,609 | 3,605 | 3,857 | 3,334 | 3,147 | 3,786 | Upgrade
|
| Gross Profit | 829.73 | 774.24 | 745.5 | 706.1 | 701.44 | 694.42 | Upgrade
|
| Selling, General & Admin | 378.58 | 364.2 | 385.73 | 386.19 | 361.71 | 413.2 | Upgrade
|
| Other Operating Expenses | -11.5 | -12.48 | -48.94 | -16.43 | -25.5 | -14 | Upgrade
|
| Operating Expenses | 367.08 | 351.72 | 336.79 | 369.76 | 334.48 | 399.2 | Upgrade
|
| Operating Income | 462.65 | 422.52 | 408.71 | 336.34 | 366.96 | 295.22 | Upgrade
|
| Interest Expense | -59.71 | -64.78 | -43.15 | -23.86 | -35.89 | -68.57 | Upgrade
|
| Interest & Investment Income | 22.43 | 29.63 | 10.11 | 2.69 | 2.86 | 5.73 | Upgrade
|
| Earnings From Equity Investments | 1.72 | 1.56 | 0.74 | 0.76 | 0.06 | 0.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.02 | 44.24 | 35.65 | -9.74 | 15.63 | 23.5 | Upgrade
|
| EBT Excluding Unusual Items | 461.11 | 433.17 | 412.05 | 306.19 | 349.63 | 256.7 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -82.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.21 | 6.19 | 6.1 | 5.72 | 5.82 | 1.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.37 | 28.55 | 32.54 | 0.83 | 1.13 | 0.38 | Upgrade
|
| Asset Writedown | -34.01 | -34.01 | -243.42 | - | -21.92 | -2.33 | Upgrade
|
| Other Unusual Items | - | - | 2.15 | 6.3 | - | - | Upgrade
|
| Pretax Income | 450.69 | 433.91 | 209.42 | 319.03 | 334.67 | 174.35 | Upgrade
|
| Income Tax Expense | 62.8 | 53.2 | 51.1 | 43.42 | 36.31 | 22.82 | Upgrade
|
| Earnings From Continuing Operations | 387.89 | 380.7 | 158.33 | 275.6 | 298.36 | 151.53 | Upgrade
|
| Minority Interest in Earnings | -17.16 | -19.03 | -23.48 | -12.3 | 15.32 | 5.51 | Upgrade
|
| Net Income | 370.74 | 361.67 | 134.84 | 263.3 | 313.68 | 157.05 | Upgrade
|
| Net Income to Common | 370.74 | 361.67 | 134.84 | 263.3 | 313.68 | 157.05 | Upgrade
|
| Net Income Growth | 93.98% | 168.22% | -48.79% | -16.06% | 99.74% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 | Upgrade
|
| Shares Outstanding (Diluted) | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 | Upgrade
|
| EPS (Basic) | 0.16 | 0.16 | 0.06 | 0.12 | 0.14 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.16 | 0.06 | 0.12 | 0.14 | 0.07 | Upgrade
|
| EPS Growth | 93.98% | 168.22% | -48.79% | -16.06% | 99.74% | - | Upgrade
|
| Free Cash Flow | 8.54 | 366.69 | 517.57 | 93.71 | 570.88 | 568.36 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.16 | 0.23 | 0.04 | 0.25 | 0.25 | Upgrade
|
| Dividend Per Share | 0.133 | 0.130 | 0.057 | 0.057 | 0.050 | 0.043 | Upgrade
|
| Dividend Growth | 31.68% | 128.07% | - | 14.00% | 16.28% | 19.44% | Upgrade
|
| Gross Margin | 18.69% | 17.68% | 16.20% | 17.48% | 18.23% | 15.50% | Upgrade
|
| Operating Margin | 10.42% | 9.65% | 8.88% | 8.32% | 9.54% | 6.59% | Upgrade
|
| Profit Margin | 8.35% | 8.26% | 2.93% | 6.52% | 8.15% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 0.19% | 8.37% | 11.25% | 2.32% | 14.83% | 12.68% | Upgrade
|
| EBITDA | 655.9 | 616.05 | 605.6 | 482.75 | 493.37 | 445.97 | Upgrade
|
| EBITDA Margin | 14.78% | 14.07% | 13.16% | 11.95% | 12.82% | 9.95% | Upgrade
|
| D&A For EBITDA | 193.25 | 193.54 | 196.89 | 146.41 | 126.4 | 150.75 | Upgrade
|
| EBIT | 462.65 | 422.52 | 408.71 | 336.34 | 366.96 | 295.22 | Upgrade
|
| EBIT Margin | 10.42% | 9.65% | 8.88% | 8.32% | 9.54% | 6.59% | Upgrade
|
| Effective Tax Rate | 13.93% | 12.26% | 24.40% | 13.61% | 10.85% | 13.09% | Upgrade
|
| Advertising Expenses | - | 7.29 | 2.97 | 5.3 | 7.72 | 7.72 | Upgrade
|
Updated Dec 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.