Nameson Holdings Limited (HKG:1982)
0.7700
+0.0100 (1.32%)
Jul 10, 2026, 2:40 PM HKT
Nameson Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,623 | 4,352 | 4,379 | 4,602 | 4,040 | |
Revenue Growth (YoY) | 6.23% | -0.61% | -4.86% | 13.91% | 4.99% |
Cost of Revenue | 3,865 | 3,570 | 3,605 | 3,857 | 3,334 |
Gross Profit | 758.58 | 781.82 | 774.24 | 745.5 | 706.1 |
Selling, General & Admin | 450.18 | 393.56 | 364.2 | 385.73 | 386.19 |
Other Operating Expenses | -24.44 | -20.06 | -12.48 | -48.94 | -16.43 |
Operating Expenses | 425.74 | 373.49 | 351.72 | 336.79 | 369.76 |
Operating Income | 332.84 | 408.32 | 422.52 | 408.71 | 336.34 |
Interest Expense | -45.48 | -51.34 | -64.78 | -43.15 | -23.86 |
Interest & Investment Income | 10.39 | 7.81 | 29.63 | 10.11 | 2.69 |
Earnings From Equity Investments | 0.81 | 1.49 | 1.56 | 0.74 | 0.76 |
Currency Exchange Gain (Loss) | 31.52 | 23.19 | 44.24 | 35.65 | -9.74 |
EBT Excluding Unusual Items | 330.07 | 389.49 | 433.17 | 412.05 | 306.19 |
Gain (Loss) on Sale of Investments | 6.26 | 6.24 | 6.19 | 6.1 | 5.72 |
Gain (Loss) on Sale of Assets | 0.82 | 12.16 | 28.55 | 32.54 | 0.83 |
Asset Writedown | - | - | -34.01 | -243.42 | - |
Other Unusual Items | - | - | - | 2.15 | 6.3 |
Pretax Income | 337.15 | 407.88 | 433.91 | 209.42 | 319.03 |
Income Tax Expense | 41.7 | 52.47 | 53.2 | 51.1 | 43.42 |
Earnings From Continuing Operations | 295.46 | 355.41 | 380.7 | 158.33 | 275.6 |
Minority Interest in Earnings | 5.1 | -13.09 | -19.03 | -23.48 | -12.3 |
Net Income | 300.56 | 342.33 | 361.67 | 134.84 | 263.3 |
Net Income to Common | 300.56 | 342.33 | 361.67 | 134.84 | 263.3 |
Net Income Growth | -12.20% | -5.35% | 168.22% | -48.79% | -16.06% |
Shares Outstanding (Basic) | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 |
Shares Outstanding (Diluted) | 2,279 | 2,279 | 2,279 | 2,279 | 2,279 |
EPS (Basic) | 0.13 | 0.15 | 0.16 | 0.06 | 0.12 |
EPS (Diluted) | 0.13 | 0.15 | 0.16 | 0.06 | 0.12 |
EPS Growth | -12.20% | -5.35% | 168.22% | -48.79% | -16.06% |
Free Cash Flow | - | -32.6 | 366.69 | 517.57 | 93.71 |
Free Cash Flow Per Share | - | -0.01 | 0.16 | 0.23 | 0.04 |
Dividend Per Share | 0.110 | 0.113 | 0.130 | 0.057 | 0.057 |
Dividend Growth | -2.66% | -13.08% | 128.07% | - | 14.00% |
Gross Margin | 16.41% | 17.96% | 17.68% | 16.20% | 17.48% |
Operating Margin | 7.20% | 9.38% | 9.65% | 8.88% | 8.32% |
Profit Margin | 6.50% | 7.87% | 8.26% | 2.93% | 6.52% |
Free Cash Flow Margin | - | -0.75% | 8.37% | 11.25% | 2.32% |
EBITDA | 532.78 | 608.26 | 616.05 | 605.6 | 482.75 |
EBITDA Margin | 11.52% | 13.98% | 14.07% | 13.16% | 11.95% |
D&A For EBITDA | 199.94 | 199.94 | 193.54 | 196.89 | 146.41 |
EBIT | 332.84 | 408.32 | 422.52 | 408.71 | 336.34 |
EBIT Margin | 7.20% | 9.38% | 9.65% | 8.88% | 8.32% |
Effective Tax Rate | 12.37% | 12.86% | 12.26% | 24.40% | 13.61% |
Advertising Expenses | 6.91 | 6.99 | 7.29 | 2.97 | 5.3 |